| Revenue | NOK 2,9M | -68% |
| EBITDA | NOK -46K | -101% |
| Net profit | NOK -1,4M | -145% |
| Total assets | NOK 7,1M | -26% |
| Equity | NOK 3,8M | -27% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 3 751 | 4 451 | 5 033 | 8 849 | 4 145 | 3 144 | 2 634 | 9 169 | 2 937 |
| Staff expenses | −0 | −447 | −799 | −905 | −1 205 | −1 091 | −491 | −232 | −1 751 | −1 103 |
| EBITDA | −206 | 1 751 | 1 237 | 3 078 | 5 659 | 2 215 | 1 705 | 1 809 | 5 366 | −46 |
| Depreciation & amort. | −0 | −237 | −1 566 | −1 875 | −2 476 | −2 604 | −2 177 | −1 889 | −1 392 | −1 326 |
| EBIT | −206 | 1 514 | −329 | 1 203 | 3 183 | −389 | −471 | −80 | 3 975 | −1 372 |
| Net financials | 0 | −145 | −193 | −196 | −79 | −98 | −132 | −55 | −75 | −7 |
| Profit before tax | −206 | 1 370 | −522 | 1 006 | 3 104 | −487 | −603 | −135 | 3 900 | −1 379 |
| Tax | −0 | 291 | −136 | 236 | 852 | 121 | −0 | −9 | 805 | −0 |
| Net profit | −206 | 1 079 | −385 | 770 | 2 252 | −608 | −603 | −126 | 3 095 | −1 379 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 312 | 7 128 | 9 404 | 11 376 | 9 290 | 14 365 | 5 906 | 4 508 | 9 534 | 7 090 |
| Equity | −176 | 1 373 | 5 487 | 5 413 | 4 397 | 4 871 | 4 267 | 3 949 | 5 192 | 3 813 |
| Long-term debt | 0 | 4 384 | 3 561 | 2 154 | 0 | 3 500 | 1 175 | 0 | 0 | 0 |
| Short-term debt | 488 | 1 372 | 356 | 3 810 | 4 894 | 5 995 | 464 | 559 | 4 343 | 3 278 |
| Total debt | 488 | 5 755 | 3 917 | 5 963 | 4 894 | 9 495 | 1 639 | 559 | 4 343 | 3 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FÅ Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bkm Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Åge Ødegård | Contact Person | 0 companies |
| Johannes Heinz Schmechel | Chairman | 0 companies |