| Revenue | NOK 8,6M | -16% |
| EBITDA | NOK -157K | -163% |
| Net profit | NOK -190K | -321% |
| Total assets | NOK 2,1M | -6% |
| Equity | NOK 252K | -43% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 255 | 2 143 | 6 561 | 5 991 | 4 483 | 5 246 | 6 590 | 8 836 | 10 228 | 8 584 |
| Staff expenses | −1 072 | −1 452 | −4 305 | −3 935 | −2 734 | −3 099 | −3 897 | −4 987 | −5 614 | −6 303 |
| EBITDA | −122 | 20 | 652 | −68 | 1 | 101 | 142 | 87 | 247 | −157 |
| Depreciation & amort. | −0 | −0 | −4 | −5 | −6 | −18 | −8 | −7 | −12 | −21 |
| EBIT | −122 | 20 | 648 | −73 | −5 | 83 | 134 | 80 | 236 | −177 |
| Net financials | −1 | −7 | −3 | −4 | −4 | −3 | −2 | −7 | −6 | −12 |
| Profit before tax | −123 | 14 | 646 | −77 | −8 | 80 | 132 | 73 | 229 | −190 |
| Tax | −31 | 10 | 164 | −0 | −0 | 9 | 29 | 16 | 144 | −0 |
| Net profit | −92 | 4 | 482 | −77 | −8 | 71 | 104 | 57 | 86 | −190 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 628 | 1 857 | 1 842 | 1 049 | 1 621 | 2 598 | 2 442 | 2 202 | 2 060 |
| Equity | −68 | −64 | 418 | 341 | 124 | 195 | 299 | 356 | 441 | 252 |
| Long-term debt | 0 | 113 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 580 | 1 439 | 1 500 | 925 | 1 423 | 2 299 | 2 086 | 1 760 | 1 808 |
| Total debt | 265 | 692 | 1 439 | 1 500 | 925 | 1 426 | 2 299 | 2 086 | 1 760 | 1 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ddlw Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Sætereng Wiken | Chief Executive Officer | 0 companies |
| Natasha Lid Bjørdalsbakke | Board of Directors | 0 companies |
| Robert Bykvist | Chairman | 0 companies |
| Astrid Emilie Klæbo Dyson | Board of Directors | 0 companies |
| Kjerstin Marie Ofstad | Board of Directors | 0 companies |