Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
RSM Imagineering AS
AS
Active
Org 914568501
Andøyfaret 15, 4623
Kristiansand S
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2014 · 11 years old
5 employees
www.rsm-imagineering.com
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
RSM Imagineering AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
20M
15M
10M
5M
0M
2020: 11M
11M
2020
2021: 0M (-100% vs 2020)
0M
-100%
2021
2022: 0M
0M
2022
2023: 16M
16M
2023
2024: 4M (-75% vs 2023)
4M
-75%
2024
EBITDA
NOK millions
14M
6M
-1M
-8M
-16M
2020: 0M
0M
2020
2021: -10M
-10M
2021
2022: -5M (+50% vs 2021)
-5M
+50%
2022
2023: 8M (+260% vs 2022)
8M
+260%
2023
2024: -4M (-150% vs 2023)
-4M
-150%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
3 656
16 144
181
128
10 587
Staff expenses
−6 301
−3 305
−2 190
−5 088
−5 213
EBITDA
−4 060
8 464
−4 724
−10 145
−66
Depreciation & amort.
−0
−8 300
−0
−0
−0
EBIT
−4 060
164
−4 724
−10 145
−66
Net financials
390
−498
−174
−7
70
Profit before tax
−3 670
−334
−4 898
−10 152
3
Tax
−0
−0
−0
−0
−0
Net profit
−3 670
−334
−4 898
−10 152
3
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
15 345
21 018
13 999
19 360
29 839
Equity
11 480
5 204
5 538
10 436
20 588
Long-term debt
0
8 900
4 700
4 700
4 700
Short-term debt
1 465
4 513
1 361
1 824
2 151
Total debt
1 465
13 413
6 061
6 524
6 851
Financial ratios
5-year trend
EBITDA margin
−111,0 %
This company
15,8 %
Market median
This company
Market median
803% below market
2020
2024
Equity ratio
74,8 %
This company
38,2 %
Market median
This company
Market median
96% above market
2020
2024
Return on equity
−32,0 %
This company
18,4 %
Market median
This company
Market median
274% below market
2020
2024
Net profit margin
−100,4 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2020
2024
Asset turnover
0,24×
This company
1,12×
Market median
This company
Market median
79% below market
2020
2024
Debt / equity
0,34×
This company
0,62×
Market median
This company
Market median
45% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on RSM Imagineering AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
