| Revenue | NOK 3M | -11% |
| EBITDA | NOK -165K | -600% |
| Net profit | NOK -164K | -687% |
| Total assets | NOK 89K | -81% |
| Equity | NOK -351K | -88% |
| Employees | 25 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 568 | 2 584 | 2 938 | 2 768 | 2 756 | 2 145 | 2 429 | 2 623 | 3 330 | 2 970 |
| Staff expenses | −0 | −823 | −1 083 | −1 063 | −1 049 | −1 041 | −677 | −1 069 | −985 | −1 314 | −1 287 |
| EBITDA | 0 | −225 | −136 | 212 | −80 | −161 | 428 | −393 | 170 | 33 | −165 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −5 | −0 |
| EBIT | 0 | −225 | −136 | 212 | −80 | −161 | 428 | −399 | 164 | 28 | −165 |
| Net financials | 0 | 1 | −5 | −0 | 0 | −0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −224 | −142 | 212 | −80 | −161 | 428 | −399 | 164 | 28 | −164 |
| Tax | −0 | −51 | −31 | 68 | −17 | −35 | 94 | 13 | −0 | −0 | −0 |
| Net profit | 0 | −173 | −111 | 143 | −63 | −126 | 333 | −412 | 164 | 28 | −164 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 161 | 527 | 294 | 494 | 205 | 428 | 470 | 176 | 474 | 89 |
| Equity | 26 | −143 | −254 | −110 | −174 | −299 | 34 | −378 | −214 | −186 | −351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 219 | 219 | 219 | 219 | 219 | 191 |
| Short-term debt | 4 | 304 | 781 | 404 | 668 | 285 | 174 | 629 | 171 | 441 | 249 |
| Total debt | 4 | 304 | 781 | 404 | 668 | 504 | 393 | 848 | 390 | 661 | 440 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mana Rambod | Chairman | 0 companies |