| Revenue | NOK 2,7M | +10% |
| EBITDA | NOK 2,1M | +10% |
| Net profit | NOK 206K | +109% |
| Total assets | NOK 24M | -4% |
| Equity | NOK 12,2M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 913 | 3 006 | 3 153 | 2 435 | 2 686 |
| Staff expenses | −50 | −50 | −50 | −0 | −0 |
| EBITDA | 2 550 | 2 577 | 2 193 | 1 896 | 2 077 |
| Depreciation & amort. | −1 033 | −1 033 | −1 033 | −1 033 | −1 033 |
| EBIT | 1 517 | 1 544 | 1 160 | 863 | 1 044 |
| Net financials | −470 | −362 | −477 | −737 | −781 |
| Profit before tax | 1 047 | 1 181 | 683 | 126 | 263 |
| Tax | 230 | 260 | 150 | 28 | 57 |
| Net profit | 816 | 921 | 533 | 99 | 206 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 469 | 27 692 | 26 549 | 25 018 | 24 020 |
| Equity | 11 166 | 11 396 | 11 929 | 12 028 | 12 234 |
| Long-term debt | 16 562 | 15 359 | 14 141 | 12 910 | 11 666 |
| Short-term debt | 741 | 936 | 479 | 80 | 121 |
| Total debt | 17 303 | 16 296 | 14 620 | 12 990 | 11 786 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SA Deputy Member | Deputy Member | 2019 – 2022 |
HL Contact Person | Contact Person | 2014 – 2022 |
AB Deputy Member | Deputy Member | 2019 – 2022 |
BR Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (5) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Akselsen | Deputy Member | 0 companies |
| Harald Larssen | Contact Person | 0 companies |
| Arne Berg | Deputy Member | 0 companies |
| Bård Rasmussen | Deputy Member | 0 companies |
| Tore Wæraas | Chairman | 0 companies |
| Rita Karlsen | Board of Directors | 0 companies |
| Arne Erling Karlsen | Board of Directors | 0 companies |
| Oskar Herulf Høgstad | Board of Directors | 0 companies |
| Sverre Søraa | Chairman | 0 companies |
| Jørn Larssen | Board of Directors | 0 companies |
| Sigurd Kvammen Rafaelsen | Board of Directors | 0 companies |
| Thor Bjarne Ødegård | Board of Directors | 0 companies |