| Revenue | NOK 9,3M | -11% |
| EBITDA | NOK 764K | +57% |
| Net profit | NOK 573K | +196% |
| Total assets | NOK 3,4M | +5% |
| Equity | NOK 696K | +8% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 3 506 | 5 661 | 8 568 | 11 065 | 16 073 | 13 078 | 13 164 | 12 188 | 10 514 | 9 312 |
| Staff expenses | −0 | −1 245 | −2 185 | −2 856 | −4 004 | −6 368 | −6 993 | −7 223 | −6 668 | −5 402 | −5 102 |
| EBITDA | −76 | −226 | 260 | −32 | 1 929 | 2 951 | 1 689 | 255 | 1 034 | 487 | 764 |
| Depreciation & amort. | −3 | −76 | −118 | −149 | −191 | −253 | −283 | −248 | −189 | −188 | −109 |
| EBIT | −79 | −302 | 142 | −181 | 1 738 | 2 697 | 1 406 | 6 | 845 | 299 | 655 |
| Net financials | 0 | −10 | −22 | −90 | −42 | −67 | −36 | −12 | 1 | −19 | 73 |
| Profit before tax | −79 | −312 | 120 | −270 | 1 697 | 2 630 | 1 371 | −6 | 845 | 280 | 728 |
| Tax | −21 | −6 | 32 | −52 | 408 | 613 | 355 | 34 | 230 | 87 | 154 |
| Net profit | −58 | −306 | 88 | −218 | 1 288 | 2 017 | 1 015 | −41 | 615 | 194 | 573 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 560 | 1 119 | 1 307 | 1 939 | 3 451 | 5 776 | 4 764 | 3 124 | 4 119 | 3 259 | 3 429 |
| Equity | 142 | −164 | −76 | −294 | 994 | 811 | 1 826 | 1 086 | 1 351 | 645 | 696 |
| Long-term debt | 0 | 171 | 313 | 640 | 736 | 888 | 748 | 423 | 555 | 376 | 261 |
| Short-term debt | 418 | 1 112 | 1 070 | 1 592 | 1 720 | 4 077 | 2 189 | 1 615 | 2 213 | 2 238 | 2 472 |
| Total debt | 418 | 1 283 | 1 383 | 2 233 | 2 456 | 4 965 | 2 937 | 2 038 | 2 768 | 2 614 | 2 733 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amdam Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anniken Amdam | Chairman | 0 companies |
| Kjetil Onstad | Board of Directors | 0 companies |