| Revenue | NOK 2,1M | +0% |
| EBITDA | NOK -26K | +92% |
| Net profit | NOK -128K | +71% |
| Total assets | NOK 672K | -39% |
| Equity | NOK -486K | -36% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3 684 | 5 279 | 3 035 | 2 070 | 2 066 |
| Staff expenses | −1 215 | −1 165 | −284 | −288 | −303 |
| EBITDA | −629 | 1 268 | −268 | −327 | −26 |
| Depreciation & amort. | −215 | −164 | −154 | −109 | −12 |
| EBIT | −844 | 1 104 | −421 | −436 | −37 |
| Net financials | −107 | −96 | −124 | 0 | −6 |
| Profit before tax | −951 | 1 008 | −546 | −436 | −44 |
| Tax | −10 | 24 | −140 | −0 | 84 |
| Net profit | −940 | 984 | −406 | −436 | −128 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1 429 | 1 195 | 702 | 1 095 | 672 |
| Equity | −480 | 504 | 98 | −358 | −486 |
| Long-term debt | 195 | 134 | 63 | 63 | 63 |
| Short-term debt | 1 714 | 557 | 540 | 1 390 | 1 095 |
| Total debt | 1 908 | 691 | 604 | 1 453 | 1 158 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Khazaie Teige | Chief Executive Officer | 0 companies |
| Iris Katharina Khazaie Teige | Board of Directors | 0 companies |