| Revenue | NOK 58,6M | +18132% |
| EBITDA | NOK 24,6M | +14912% |
| Net profit | NOK 14,1M | +257% |
| Total assets | NOK 90M | -23% |
| Equity | NOK 5,6M | +166% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 341 | 1 600 | 1 450 | 1 494 | 1 528 | 1 843 | 1 556 | 125 | 321 | 58 605 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | 1 226 | 1 400 | 755 | 781 | 974 | 1 606 | 1 442 | −418 | −166 | 24 628 |
| Depreciation & amort. | −0 | −297 | −324 | −335 | −340 | −340 | −340 | −340 | −0 | −8 633 | −1 280 |
| EBIT | −4 | 929 | 1 076 | 420 | 441 | 633 | 1 265 | 1 101 | −418 | −8 799 | 23 348 |
| Net financials | 0 | −417 | −311 | −493 | −469 | −495 | −482 | −551 | −742 | −2 727 | −5 303 |
| Profit before tax | −4 | 512 | 765 | −72 | −28 | 139 | 783 | 551 | −1 160 | −11 527 | 18 046 |
| Tax | −3 | 133 | 187 | −20 | −11 | 31 | 172 | 121 | −255 | −2 536 | 3 970 |
| Net profit | −1 | 380 | 577 | −52 | −17 | 108 | 611 | 430 | −905 | −8 991 | 14 076 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 12 025 | 11 604 | 12 490 | 13 033 | 13 362 | 14 487 | 15 459 | 28 450 | 116 294 | 89 998 |
| Equity | 29 | 212 | 789 | 886 | 869 | 977 | 978 | 1 407 | 502 | −8 488 | 5 587 |
| Long-term debt | 0 | 11 423 | 10 604 | 11 035 | 11 711 | 11 896 | 12 442 | 12 956 | 21 407 | 109 211 | 72 088 |
| Short-term debt | 8 | 390 | 210 | 569 | 453 | 489 | 1 068 | 1 096 | 6 540 | 15 571 | 12 323 |
| Total debt | 8 | 11 813 | 10 814 | 11 604 | 12 164 | 12 385 | 13 509 | 14 051 | 27 947 | 124 782 | 84 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ender Invest As | Company | 80.0% | 80.0% | 2022 |
Løwen Invest As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Egil Sandberg | Deputy Member | 0 companies |
| Erik Cato Ender | Chairman | 0 companies |