| Revenue | NOK 6,9M | +14% |
| EBITDA | NOK 3,6M | +0% |
| Net profit | NOK 1M | -37% |
| Total assets | NOK 51,2M | +3% |
| Equity | NOK 13,7M | -30% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 727 | 5 213 | 5 569 | 6 034 | 6 905 |
| Staff expenses | −708 | −709 | −815 | −839 | −974 |
| EBITDA | 2 739 | 3 178 | 3 146 | 3 630 | 3 632 |
| Depreciation & amort. | −179 | −307 | −307 | −350 | −491 |
| EBIT | 2 560 | 2 871 | 2 839 | 3 280 | 3 141 |
| Net financials | −573 | −412 | −565 | −1 176 | −1 820 |
| Profit before tax | 1 986 | 2 459 | 2 274 | 2 104 | 1 321 |
| Tax | 436 | 541 | 500 | 463 | 290 |
| Net profit | 1 550 | 1 918 | 1 774 | 1 641 | 1 031 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 191 | 44 007 | 44 506 | 49 552 | 51 218 |
| Equity | 18 132 | 20 049 | 18 623 | 19 621 | 13 739 |
| Long-term debt | 21 803 | 21 268 | 21 275 | 27 724 | 27 587 |
| Short-term debt | 2 256 | 2 690 | 4 608 | 2 207 | 9 891 |
| Total debt | 24 059 | 23 958 | 25 883 | 29 931 | 37 479 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AG Deputy Member | Deputy Member | 2023 |
SF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KE Contact Person | Contact Person | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grete Solheim Feet | Deputy Member | 0 companies |
| Steffen-Andre Feet | Chief Executive Officer | 0 companies |
| Knut-Arne Eriksen | Contact Person | 0 companies |
| Arve Feet | Chairman | 0 companies |