| Revenue | NOK 1,1M | +1% |
| EBITDA | NOK 832K | +25% |
| Net profit | NOK 103K | +662% |
| Total assets | NOK 15,3M | +1% |
| Equity | NOK 1,2M | +10% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 554 | 1 080 | 896 | 1 046 | 1 083 | 1 020 | 1 175 | 1 048 | 1 139 | 1 146 |
| Staff expenses | −0 | −0 | −0 | −2 | −0 | −0 | −537 | −0 | −12 | −0 | −0 |
| EBITDA | −0 | −901 | 727 | 718 | 861 | 852 | 122 | 743 | 500 | 667 | 832 |
| Depreciation & amort. | −0 | −45 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −946 | 727 | 718 | 861 | 852 | 122 | 743 | 500 | 667 | 832 |
| Net financials | −27 | −499 | −483 | −497 | −435 | −444 | −364 | −305 | −420 | −685 | −704 |
| Profit before tax | −27 | −1 445 | 245 | 222 | 426 | 408 | −241 | 439 | 80 | −18 | 127 |
| Tax | −0 | −0 | 34 | 53 | 98 | 90 | −52 | 107 | 18 | −0 | 24 |
| Net profit | −27 | −1 445 | 211 | 169 | 327 | 318 | −189 | 331 | 62 | −18 | 103 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 216 | 14 101 | 15 298 | 15 239 | 15 256 | 15 282 | 15 051 | 15 231 | 15 286 | 15 250 | 15 339 |
| Equity | −3 | −1 448 | 82 | 251 | 578 | 896 | 707 | 1 038 | 1 100 | 1 082 | 1 185 |
| Long-term debt | 14 200 | 15 318 | 15 016 | 14 787 | 14 512 | 14 201 | 14 301 | 14 029 | 14 079 | 14 078 | 14 082 |
| Short-term debt | 19 | 230 | 199 | 201 | 165 | 185 | 43 | 163 | 107 | 90 | 72 |
| Total debt | 14 219 | 15 549 | 15 215 | 14 988 | 14 677 | 14 386 | 14 344 | 14 192 | 14 186 | 14 168 | 14 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Garfors Holding As | Company | 33.3% | 33.3% | 2022 |
Grimeland Holding As | Company | 33.3% | 33.3% | 2022 |
Devop As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Åsmund Garfors | Chief Executive Officer | 0 companies |
| Ole Johan Helle | Chairman | 0 companies |