| Revenue | NOK 1,5M | +6% |
| EBITDA | NOK 605K | -48% |
| Net profit | NOK 448K | -49% |
| Total assets | NOK 6,7M | +4% |
| Equity | NOK 6,4M | +7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 600 | 648 | 624 | 628 | 630 | 1 237 | 1 330 | 1 553 | 1 875 | 1 420 | 1 504 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −239 |
| EBITDA | 590 | 576 | 580 | 580 | 583 | 581 | 1 180 | 1 232 | 1 164 | 1 089 | 1 165 | 605 |
| Depreciation & amort. | −157 | −157 | −157 | −138 | −77 | −77 | −77 | −105 | −334 | −296 | −208 | −215 |
| EBIT | 432 | 419 | 423 | 442 | 506 | 504 | 1 103 | 1 127 | 831 | 793 | 957 | 391 |
| Net financials | −518 | −819 | 324 | 115 | −116 | −5 | −267 | 68 | −77 | 79 | 165 | 183 |
| Profit before tax | −86 | −400 | 747 | 557 | 390 | 499 | 836 | 1 195 | 754 | 872 | 1 121 | 574 |
| Tax | −362 | 0 | 109 | 148 | 104 | 110 | 184 | 263 | 166 | 192 | 247 | 126 |
| Net profit | 276 | −400 | 638 | 409 | 286 | 389 | 652 | 932 | 588 | 680 | 875 | 448 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 604 | 6 359 | 6 945 | 7 260 | 7 751 | 8 319 | 8 968 | 9 056 | 4 859 | 6 026 | 6 394 | 6 661 |
| Equity | 785 | 662 | 1 300 | 1 709 | 1 995 | 2 384 | 3 037 | 3 969 | 4 431 | 5 111 | 5 986 | 6 434 |
| Long-term debt | 4 682 | 5 551 | 5 290 | 5 263 | 5 518 | 5 674 | 5 444 | 4 820 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 146 | 356 | 288 | 238 | 260 | 486 | 267 | 428 | 915 | 409 | 227 |
| Total debt | 4 819 | 5 698 | 5 645 | 5 551 | 5 756 | 5 935 | 5 931 | 5 087 | 428 | 915 | 409 | 227 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tego As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Ødegaard | Chairman | 0 companies |