| Revenue | NOK 39,8M | -4% |
| EBITDA | NOK 5,5M | -38% |
| Net profit | NOK 4,4M | -35% |
| Total assets | NOK 17,5M | -3% |
| Equity | NOK 5,5M | -42% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 476 | 22 957 | 32 518 | 41 525 | 39 768 |
| Staff expenses | −10 912 | −11 955 | −16 518 | −20 512 | −21 360 |
| EBITDA | 4 397 | 4 069 | 7 843 | 8 935 | 5 548 |
| Depreciation & amort. | −31 | −38 | −113 | −123 | −175 |
| EBIT | 4 365 | 4 031 | 7 729 | 8 811 | 5 373 |
| Net financials | −69 | −63 | −151 | −78 | 343 |
| Profit before tax | 4 296 | 3 968 | 7 578 | 8 734 | 5 716 |
| Tax | 1 004 | 933 | 1 569 | 1 940 | 1 280 |
| Net profit | 3 292 | 3 035 | 6 009 | 6 793 | 4 436 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 102 | 9 522 | 12 808 | 18 145 | 17 511 |
| Equity | 3 420 | 456 | 6 726 | 9 602 | 5 542 |
| Long-term debt | 0 | 0 | 13 | 0 | 0 |
| Short-term debt | 4 682 | 9 067 | 6 068 | 8 543 | 11 969 |
| Total debt | 4 682 | 9 067 | 6 082 | 8 543 | 11 969 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
NC Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JR Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33% | 33% | 2024 | |
| Individual | 33% | 33% | 2022 | |
| Individual | 20% | 20% | 2024 | |
| Company | 9% | 9% | 2024 | |
| Individual | 6% | 6% | 2022 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Cecilie Fjellheim | Chief Executive Officer | 0 companies |
| Lillian Charlotte Nerlinger | Chief Executive Officer | 0 companies |
| John Røsbekk Theodorsen | Chief Executive Officer | 0 companies |
| John Aasmund Sveinsvold | Chairman | 0 companies |
| Philip Nicolai Bjerkholt Magnussen | Board of Directors | 0 companies |
| Melinda Vora | Board of Directors | 0 companies |