| Revenue | NOK 28,7M | +15% |
| EBITDA | NOK 2,8M | +57% |
| Net profit | NOK 1,3M | +91% |
| Total assets | NOK 8M | +8% |
| Equity | NOK 1,8M | +28% |
| Employees | 17 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 006 | 13 660 | 13 280 | 14 903 | 15 292 | 20 506 | 23 771 | 24 321 | 24 981 | 28 746 |
| Staff expenses | −4 613 | −5 672 | −6 004 | −6 806 | −6 874 | −7 839 | −9 092 | −11 982 | −12 743 | −13 970 |
| EBITDA | 1 553 | 2 341 | 1 575 | 2 026 | 1 797 | 3 513 | 3 716 | 1 261 | 1 797 | 2 817 |
| Depreciation & amort. | −109 | −189 | −331 | −446 | −718 | −817 | −896 | −580 | −917 | −1 011 |
| EBIT | 1 444 | 2 152 | 1 245 | 1 581 | 1 078 | 2 695 | 2 820 | 681 | 880 | 1 806 |
| Net financials | 5 | −9 | −10 | 0 | −58 | −38 | −22 | −26 | −78 | −109 |
| Profit before tax | 1 448 | 2 143 | 1 235 | 1 581 | 1 020 | 2 657 | 2 798 | 655 | 801 | 1 697 |
| Tax | 391 | 503 | 297 | 382 | 256 | 638 | 159 | −0 | 122 | 399 |
| Net profit | 1 058 | 1 640 | 938 | 1 199 | 764 | 2 019 | 2 639 | 655 | 679 | 1 298 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 748 | 5 339 | 4 364 | 4 595 | 5 538 | 8 312 | 8 788 | 6 073 | 7 374 | 7 959 |
| Equity | 1 000 | 1 000 | 1 000 | 1 000 | 1 704 | 3 683 | 1 886 | 1 131 | 1 434 | 1 837 |
| Long-term debt | 0 | 4 | 7 | 0 | 1 225 | 925 | 625 | 972 | 1 606 | 1 072 |
| Short-term debt | 3 748 | 4 334 | 3 357 | 3 595 | 2 609 | 3 703 | 6 277 | 3 969 | 4 334 | 5 050 |
| Total debt | 3 748 | 4 339 | 3 364 | 3 595 | 3 834 | 4 628 | 6 902 | 4 942 | 5 940 | 6 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Compute Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter André Ådland | Chief Executive Officer | 0 companies |
| Thomas Langeland | Board of Directors | 0 companies |
| Wenche Drønen Christenssen | Chairman | 0 companies |
| Idar Kyrkjebø | Board of Directors | 0 companies |
| Frank Rasmussen | Board of Directors | 0 companies |
| Arve Polden Levåg | Board of Directors | 0 companies |
| Yngve Ådland | Chairman | 0 companies |