| Revenue | NOK 35,5M | +24% |
| EBITDA | NOK 3,7M | +41% |
| Net profit | NOK 2,8M | +49% |
| Total assets | NOK 18,4M | +12% |
| Equity | NOK 8,2M | +8% |
| Employees | 22 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 322 | 5 485 | 9 894 | 13 539 | 15 530 | 19 291 | 33 249 | 34 512 | 28 756 | 35 538 |
| Staff expenses | −729 | −3 154 | −6 116 | −8 126 | −8 780 | −11 259 | −12 952 | −15 935 | −19 895 | −22 942 |
| EBITDA | 900 | 512 | 1 964 | 1 786 | 2 484 | 3 846 | 4 849 | 5 110 | 2 612 | 3 695 |
| Depreciation & amort. | −0 | −6 | −32 | −67 | −102 | −132 | −119 | −154 | −201 | −210 |
| EBIT | 900 | 506 | 1 932 | 1 719 | 2 382 | 3 714 | 4 729 | 4 956 | 2 411 | 3 486 |
| Net financials | 0 | −18 | 2 | 4 | 8 | 3 | 25 | −24 | 54 | 165 |
| Profit before tax | 900 | 488 | 1 935 | 1 723 | 2 390 | 3 718 | 4 755 | 4 932 | 2 465 | 3 650 |
| Tax | 242 | 128 | 469 | 402 | 524 | 826 | 1 040 | 1 092 | 558 | 808 |
| Net profit | 658 | 360 | 1 466 | 1 321 | 1 866 | 2 892 | 3 715 | 3 840 | 1 907 | 2 842 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 519 | 2 976 | 4 854 | 5 968 | 7 515 | 9 810 | 19 783 | 19 594 | 16 423 | 18 361 |
| Equity | 685 | 745 | 2 211 | 2 332 | 2 698 | 4 089 | 4 804 | 7 069 | 7 576 | 8 210 |
| Long-term debt | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 834 | 2 222 | 2 644 | 3 636 | 4 817 | 5 720 | 14 978 | 12 525 | 8 847 | 10 150 |
| Total debt | 834 | 2 232 | 2 644 | 3 636 | 4 817 | 5 720 | 14 978 | 12 525 | 8 847 | 10 150 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K2 Investering As | Company | 60.0% | 60.0% | 2022 |
P Reinemo As | Company | 20.0% | 20.0% | 2022 |
Lse Holding As | Company | 10.0% | 10.0% | 2022 |
Kawal As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Reinemo | Board of Directors | 0 companies |
| Lars Staver Eid | Board of Directors | 0 companies |
| Kalle Kronholm | Chairman | 0 companies |
| Nils Arne Kavli Walberg | Board of Directors | 0 companies |
| Kari Torgersen | Board of Directors | 0 companies |