| Revenue | NOK 1,3M | -79% |
| EBITDA | NOK -13,6M | +31% |
| Net profit | NOK -21M | -18% |
| Total assets | NOK 333,3M | +6% |
| Equity | NOK 240,3M | -8% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 420 000 | 11 196 | 11 268 | 105 975 | 23 713 | 102 670 | 12 192 | 13 943 | 12 056 | 263 769 | 48 108 | 0 | 86 433 | 6 410 | 1 344 |
| Staff expenses | −2 682 000 | −13 376 | −12 921 | −13 607 | −17 223 | −15 743 | −10 535 | −12 413 | −11 833 | −16 662 | −13 618 | −0 | −12 694 | −9 526 | −7 791 |
| EBITDA | 2 256 000 | −14 935 | −14 422 | 80 438 | −7 756 | 59 906 | −9 747 | −18 524 | −137 628 | 230 857 | 11 294 | 0 | 50 939 | −19 570 | −13 566 |
| Depreciation & amort. | −2 000 | −952 | −875 | −857 | −856 | −16 765 | −908 | −908 | −908 | −1 216 | −1 725 | −0 | −1 099 | −2 263 | −6 |
| EBIT | 2 254 000 | −15 887 | −15 297 | 79 581 | −8 612 | 43 141 | −10 655 | −19 433 | −138 536 | 229 641 | 9 569 | 0 | 49 840 | −21 833 | −13 572 |
| Net financials | −246 000 | −17 893 | −2 576 | 50 365 | 1 181 | 5 502 | 3 359 | 3 950 | 5 206 | 1 317 | 5 311 | 0 | 3 694 | 3 958 | −3 182 |
| Profit before tax | 2 008 000 | −33 780 | −17 873 | 129 946 | −7 431 | 48 642 | −7 296 | −15 482 | −133 330 | 230 958 | 14 881 | 0 | 53 533 | −17 875 | −16 754 |
| Tax | 481 000 | −6 069 | −5 661 | 6 272 | −4 354 | −2 468 | −1 386 | −2 131 | −3 168 | −3 873 | −4 978 | −0 | −843 | −43 | 4 212 |
| Net profit | 1 527 000 | −27 711 | −12 212 | 123 674 | −3 077 | 51 111 | −5 910 | −13 352 | −130 162 | 234 832 | 19 858 | 0 | 54 376 | −17 832 | −20 966 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 104 000 | 527 887 | 801 491 | 761 912 | 1 019 268 | 542 139 | 555 136 | 746 996 | 793 685 | 686 175 | 1 169 732 | — | 340 393 | 313 843 | 333 348 |
| Equity | 8 132 000 | 138 389 | 126 201 | 247 912 | 236 180 | 154 541 | 148 736 | 135 453 | 130 180 | 265 071 | 207 037 | — | 278 843 | 261 165 | 240 296 |
| Long-term debt | 4 521 000 | 0 | 146 | 335 | 159 | 208 | 398 | 307 | 8 535 | 8 644 | 9 012 | 0 | 8 673 | 12 | 86 022 |
| Short-term debt | 15 728 000 | 389 447 | 675 143 | 513 666 | 782 930 | 387 390 | 406 003 | 611 236 | 654 970 | 412 461 | 953 683 | 0 | 52 876 | 52 666 | 7 031 |
| Total debt | 20 249 000 | 389 447 | 675 290 | 514 000 | 783 089 | 387 597 | 406 400 | 611 543 | 663 505 | 421 104 | 962 695 | 0 | 61 550 | 52 678 | 93 052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EY Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ncc Property Development Nordic Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gerhard Dahle | Chief Executive Officer | 0 companies |
| Eirik Yttervik | Chief Executive Officer | 0 companies |
| Petter Nilsen | Chairman | 0 companies |
| Irene Karolina Göransdotter Roos | Board of Directors | 0 companies |
| Casper Stenersen Mathiesen | Board of Directors | 0 companies |
| Ahmed Galijasevic | Board of Directors | 0 companies |
| Magnus Per Martin Björkander | Board of Directors | 0 companies |
| Frida Ingrid Matilda Åberg | Board of Directors | 0 companies |
| Bo Sture Joachim Holmberg | Chairman | 0 companies |