| Revenue | NOK 3M | +14% |
| EBITDA | NOK 53K | -60% |
| Net profit | NOK 34K | -66% |
| Total assets | NOK 1,9M | +158% |
| Equity | NOK 231K | +17% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 306 | 343 | 194 | 168 | 157 | 74 | 911 | 2 603 | 2 954 |
| Staff expenses | −45 | −175 | −178 | 4 | −0 | −0 | −0 | −2 | −226 | −832 |
| EBITDA | −110 | −264 | −184 | 8 | −46 | 0 | −8 | 70 | 130 | 53 |
| Depreciation & amort. | −5 | −23 | −23 | −23 | −28 | −14 | −0 | −0 | −0 | −14 |
| EBIT | −115 | −287 | −207 | −15 | −74 | −14 | −8 | 70 | 130 | 39 |
| Net financials | −7 | −22 | −13 | −21 | −30 | −12 | −0 | 0 | −0 | 5 |
| Profit before tax | −122 | −309 | −220 | −37 | −104 | −25 | −8 | 70 | 130 | 44 |
| Tax | −0 | −0 | −0 | −81 | −23 | −6 | −2 | 15 | 29 | 10 |
| Net profit | −122 | −309 | −220 | 44 | −82 | −20 | −6 | 55 | 102 | 34 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 559 | 515 | 180 | 269 | 258 | 280 | 689 | 740 | 1 912 |
| Equity | −28 | −87 | −235 | −191 | −272 | −292 | −285 | 95 | 197 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 1 310 |
| Short-term debt | 313 | 647 | 749 | 370 | 542 | 550 | 564 | 594 | 44 | 372 |
| Total debt | 313 | 647 | 749 | 370 | 542 | 550 | 564 | 594 | 544 | 1 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frode Samuelsen Mathisen | Chief Executive Officer | 0 companies |
| Anne Reidun Wiken Amdahl | Board of Directors | 0 companies |
| Burim Eldristad | Board of Directors | 0 companies |
| Anne Storslett | Board of Directors | 0 companies |
| Tormod Amdahl | Chairman | 0 companies |
| Jarle Jakobsen | Deputy Chairman | 0 companies |