| Revenue | NOK 7,4M | +58% |
| EBITDA | NOK 90K | +106% |
| Net profit | NOK 9K | +101% |
| Total assets | NOK 3,3M | +3% |
| Equity | NOK -358K | +2% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 043 | 2 359 | 2 224 | 1 746 | 1 253 | 1 298 | 2 270 | 4 081 | 4 691 | 7 391 |
| Staff expenses | −1 332 | −1 788 | −1 503 | −1 303 | −939 | −957 | −1 823 | −2 672 | −4 259 | −4 920 |
| EBITDA | 352 | 67 | 356 | 146 | 135 | 76 | 9 | 148 | −1 422 | 90 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −5 |
| EBIT | 352 | 67 | 356 | 146 | 135 | 76 | 9 | 148 | −1 424 | 84 |
| Net financials | 0 | −2 | −1 | 0 | 1 | −0 | −1 | −20 | −50 | −76 |
| Profit before tax | 352 | 66 | 355 | 146 | 136 | 76 | 8 | 128 | −1 473 | 9 |
| Tax | 95 | 19 | 86 | 35 | 34 | 18 | 5 | 29 | −0 | −0 |
| Net profit | 257 | 46 | 269 | 112 | 102 | 59 | 3 | 99 | −1 473 | 9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 874 | 916 | 899 | 745 | 777 | 657 | 1 292 | 3 742 | 3 160 | 3 261 |
| Equity | 287 | 233 | 382 | 414 | 416 | 175 | 178 | 277 | −366 | −358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 468 | 1 916 | 2 344 |
| Short-term debt | 587 | 683 | 517 | 331 | 361 | 483 | 1 115 | 1 997 | 1 610 | 1 275 |
| Total debt | 587 | 683 | 517 | 331 | 361 | 483 | 1 115 | 3 465 | 3 527 | 3 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ibenholt Holding As | Company | 50.0% | 50.0% | 2024 |
Tbb Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Lilledahl | Chief Executive Officer | 0 companies |
| Siv Bente Jacobsen | Board of Directors | 0 companies |
| Tormod Syvertsen | Board of Directors | 0 companies |
| André Nilsen Ibenholt | Chairman | 0 companies |
| Dag Mikal Kjensbekk | Chairman | 0 companies |