| Revenue | NOK 65,8M | +231% |
| EBITDA | NOK 35,1M | +1410% |
| Net profit | NOK 27,3M | +4226% |
| Total assets | NOK 41,2M | +249% |
| Equity | NOK 3,5M | +185% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 12 551 | 28 916 | 26 622 | 27 378 | 8 588 | 19 860 | 65 769 |
| Staff expenses | −0 | −1 019 | −4 629 | −5 584 | −4 585 | −5 040 | −5 118 | −5 915 |
| EBITDA | 19 | 3 009 | 3 406 | 1 695 | 5 121 | −3 031 | 2 327 | 35 146 |
| Depreciation & amort. | −96 | −165 | −169 | −412 | −596 | −1 002 | −1 128 | −1 690 |
| EBIT | −76 | 2 844 | 3 236 | 1 282 | 4 525 | −4 033 | 1 199 | 33 455 |
| Net financials | −8 | −157 | −212 | −992 | 222 | −160 | −390 | 1 549 |
| Profit before tax | −85 | 2 687 | 3 025 | 290 | 4 747 | −4 193 | 809 | 35 004 |
| Tax | −23 | 671 | 622 | 68 | 993 | −919 | 178 | 7 702 |
| Net profit | −61 | 2 016 | 2 402 | 222 | 3 754 | −3 274 | 631 | 27 302 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 7 670 | 8 659 | 7 516 | 9 099 | 8 513 | 11 820 | 41 208 |
| Equity | 710 | 2 726 | 3 658 | 3 880 | 5 385 | 611 | 1 242 | 3 544 |
| Long-term debt | 0 | 2 016 | 1 310 | 250 | 0 | 5 000 | 5 000 | 0 |
| Short-term debt | 271 | 2 928 | 3 691 | 3 386 | 3 715 | 2 902 | 5 578 | 37 665 |
| Total debt | 271 | 4 944 | 5 001 | 3 636 | 3 715 | 7 902 | 10 578 | 37 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stokke As | Company | 100.0% | 100.0% | 2023 |
Ch2 Holding As | Company | 29.5% | 29.5% | 2022 |
Saele Invest & Consulting As | Company | 17.0% | 17.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Løken | Chief Executive Officer | 0 companies |
| Gunnhild Ødegård Thorsen | Board of Directors | 0 companies |
| Erlend David Skumsnes Sæle | Board of Directors | 0 companies |
| Kenneth Schaug-Pettersen | Board of Directors | 0 companies |
| Hugo Lloyd Ulstein | Chairman | 0 companies |
| Halvor Holmgren | Board of Directors | 0 companies |