| Revenue | NOK 11,9M | -1% |
| EBITDA | NOK 824K | +186% |
| Net profit | NOK 289K | +70% |
| Total assets | NOK 5,7M | +3% |
| Equity | NOK 2,3M | +14% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 568 | 8 524 | 9 089 | 10 125 | 10 229 | 9 853 | 9 997 | 10 180 | 10 612 | 10 642 | 12 025 | 12 863 | 12 461 | 11 970 | 11 883 |
| Staff expenses | −1 289 | −1 329 | −1 382 | −1 700 | −1 674 | −1 360 | −1 348 | −1 425 | −1 580 | −1 585 | −1 458 | −1 637 | −1 777 | −1 502 | −1 324 |
| EBITDA | −247 | 65 | 261 | 306 | 226 | −75 | 31 | 274 | −235 | 453 | 887 | 600 | −81 | 289 | 824 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −13 | −12 | −0 | −0 | −0 | −0 | −0 | −413 |
| EBIT | −247 | 65 | 261 | 306 | 226 | −75 | 12 | 261 | −247 | 453 | 887 | 600 | −81 | 289 | 411 |
| Net financials | −50 | −43 | −16 | −9 | −15 | −20 | −20 | −8 | −36 | −18 | −25 | −13 | −27 | −93 | −70 |
| Profit before tax | −297 | 22 | 245 | 298 | 211 | −95 | −8 | 253 | −282 | 435 | 862 | 587 | −108 | 195 | 341 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 87 | 215 | −42 | 25 | 51 |
| Net profit | −297 | 22 | 245 | 298 | 211 | −95 | −8 | 253 | −282 | 435 | 775 | 372 | −66 | 170 | 289 |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 566 | 1 337 | 1 441 | 1 858 | 1 661 | 1 672 | 1 469 | 1 764 | 1 632 | 1 845 | 2 906 | 4 238 | 3 861 | 5 574 | 5 720 |
| Equity | −12 | 10 | 94 | 270 | 481 | 386 | 378 | 631 | 349 | 784 | 1 459 | 1 831 | 1 858 | 2 028 | 2 317 |
| Long-term debt | 0 | 0 | 0 | 561 | 483 | 452 | 348 | 348 | 256 | 0 | 423 | 676 | 987 | 2 750 | 2 446 |
| Short-term debt | 1 529 | 1 327 | 1 347 | 1 028 | 697 | 834 | 743 | 785 | 1 027 | 1 061 | 1 024 | 1 731 | 1 016 | 796 | 957 |
| Total debt | 1 578 | 1 327 | 1 347 | 1 588 | 1 180 | 1 286 | 1 091 | 1 133 | 1 284 | 1 061 | 1 447 | 2 407 | 2 003 | 3 546 | 3 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havsula As | Company | 45.3% | 45.3% | 2024 |
Fedøy Invest As | Company | 44.7% | 44.7% | 2024 |
Værlandet Handel As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Fedøy | Chief Executive Officer | 0 companies |
| Ruben Fedøy | Chairman | 0 companies |
| Arnt Henning Blom | Board of Directors | 0 companies |