| Revenue | NOK 12M | +17% |
| EBITDA | NOK -3,9M | -29% |
| Net profit | NOK -4M | -22% |
| Total assets | NOK 11,1M | +6% |
| Equity | NOK 6,1M | -6% |
| Employees | 31 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 66 | 0 | 4 | 0 | 7 297 | 6 160 | 8 408 | 10 175 | 11 951 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 451 | −3 451 | −4 329 | −5 435 | −6 436 |
| EBITDA | −10 | −85 | −58 | −55 | −82 | −3 403 | −3 722 | −2 585 | −3 054 | −3 941 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −859 | −926 | −989 | −1 018 |
| EBIT | −10 | −85 | −58 | −55 | −82 | −3 403 | −4 581 | −3 512 | −4 043 | −4 959 |
| Net financials | 0 | −4 | −5 | −5 | −6 | −138 | −153 | −104 | −85 | −89 |
| Profit before tax | −9 | −89 | −64 | −60 | −88 | −3 541 | −4 734 | −3 616 | −4 129 | −5 048 |
| Tax | −2 | −22 | −15 | −13 | −19 | −770 | −1 037 | −779 | −885 | −1 077 |
| Net profit | −7 | −67 | −48 | −47 | −69 | −2 770 | −3 697 | −2 837 | −3 243 | −3 970 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 266 | 243 | 257 | 344 | 12 582 | 12 057 | 11 039 | 10 460 | 11 075 |
| Equity | 25 | 22 | 30 | 30 | 30 | 3 139 | 7 035 | 6 860 | 6 502 | 6 137 |
| Long-term debt | 0 | 205 | 212 | 219 | 228 | 8 284 | 3 574 | 3 077 | 2 145 | 2 584 |
| Short-term debt | 0 | 39 | 1 | 8 | 87 | 1 159 | 1 447 | 1 101 | 1 812 | 2 353 |
| Total debt | 0 | 244 | 213 | 227 | 314 | 9 442 | 5 021 | 4 179 | 3 958 | 4 937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R Kjeldsberg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ansnes | Chief Executive Officer | 0 companies |
| Madeleine Mittet | Chief Executive Officer | 0 companies |
| Ole Petter Bjørseth | Chairman | 0 companies |
| Randi Karin Hegstad Selbo | Board of Directors | 0 companies |
| Mariann Krogstad Bjørgen | Board of Directors | 0 companies |
| Håkon Harry Brækken | Chairman | 0 companies |
| Anne Morkemo | Board of Directors | 0 companies |
| Victoria Birgit Vale Kjeldsberg | Board of Directors | 0 companies |