| Revenue | NOK 26,7M | -3% |
| EBITDA | NOK -8,2M | +18% |
| Net profit | NOK -30,2M | -47% |
| Total assets | NOK 6,3M | -78% |
| Equity | NOK -12,9M | -204% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 537 | 12 710 | 23 097 | 22 886 | 27 583 | 33 944 | 27 532 | 20 299 | 18 517 | 27 422 | 26 682 |
| Staff expenses | −385 | −7 269 | −11 203 | −11 058 | −12 767 | −17 087 | −14 567 | −16 579 | −24 482 | −19 219 | −19 670 |
| EBITDA | 885 | −4 143 | −1 167 | 608 | −2 523 | −249 | −4 753 | −14 734 | −20 885 | −10 021 | −8 247 |
| Depreciation & amort. | −739 | −912 | −1 713 | −1 275 | −3 237 | −3 408 | −6 366 | −7 795 | −9 209 | −9 715 | −21 001 |
| EBIT | 146 | −5 055 | −2 880 | −667 | −5 760 | −3 657 | −11 119 | −22 529 | −30 094 | −19 736 | −29 248 |
| Net financials | −28 | −64 | 307 | −443 | −992 | −1 011 | −1 008 | −1 796 | −1 358 | −829 | −994 |
| Profit before tax | 118 | −5 119 | −2 573 | −1 110 | −6 752 | −4 668 | −12 127 | −24 325 | −31 452 | −20 565 | −30 243 |
| Tax | −0 | −0 | 91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 118 | −5 119 | −2 664 | −1 110 | −6 752 | −4 668 | −12 127 | −24 325 | −31 452 | −20 565 | −30 243 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 350 | 15 608 | 20 217 | 25 062 | 34 181 | 41 342 | 38 769 | 47 256 | 38 343 | 28 397 | 6 318 |
| Equity | 2 707 | 13 330 | 10 594 | 9 484 | 24 263 | 22 595 | 16 468 | −7 858 | 20 579 | 12 361 | −12 881 |
| Long-term debt | 0 | 0 | 3 600 | 4 100 | 3 500 | 11 500 | 14 425 | 48 582 | 12 427 | 10 648 | 10 531 |
| Short-term debt | 2 642 | 2 279 | 6 024 | 11 478 | 6 418 | 7 247 | 7 041 | 6 532 | 5 338 | 5 388 | 8 668 |
| Total debt | 2 642 | 2 279 | 9 624 | 15 578 | 9 918 | 18 747 | 21 466 | 55 114 | 17 764 | 16 036 | 19 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BE Observer | Observer | 2022 | — | — |
VK Observer | Observer | 2024 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skeie Teknologi As | Company | 39.3% | 39.3% | 2024 |
Andersen Mek Verksted As | Company | 14.4% | 14.4% | 2024 |
Skeie Alpha Venture As | Company | 13.1% | 13.1% | 2024 |
| Individual | 9.5% | 9.5% | 2022 | |
Avant Venture Capital As | Company | 6.6% | 6.6% | 2024 |
Å Energi Invest As | Company | 5.5% | 5.5% | 2024 |
Mushom Invest As | Company | 3.9% | 3.9% | 2024 |
Skeie Consultants As | Company | 3.4% | 3.4% | 2024 |
Effera As | Company | 3.3% | 3.3% | 2024 |
Stisk As | Company | 2.9% | 2.9% | 2024 |
Lesk As | Company | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gilje | Chief Executive Officer | 0 companies |
| Even Øgrey Brandsdal | Chief Executive Officer | 0 companies |
| Bjarne Egill Skeie | Observer | 0 companies |
| Vidar Kristoffer Strat | Observer | 0 companies |
| Magnus Grønningsæter Aglen | Chief Executive Officer | 0 companies |
| Tom Fidjeland | Chairman | 0 companies |
| Håkon André Berg | Chairman | 0 companies |
| Johan Ditlef De Vibe | Board of Directors | 0 companies |
| Magnus Asbjørn Berg | Chairman | 0 companies |
| Marcus Foss | Board of Directors | 0 companies |
| Jan Erik Mushom | Board of Directors | 0 companies |
| Kristoffer Heier Repstad | Chairman | 0 companies |
| Terje Berg-Utby | Board of Directors | 0 companies |
| Peder Andersen | Deputy Chairman | 0 companies |
| Erik Edvard Tønnesen | Board of Directors | 0 companies |