| Revenue | NOK 27,3M | -25% |
| EBITDA | NOK 2,2M | -20% |
| Net profit | NOK -311K | -120% |
| Total assets | NOK 14,5M | -30% |
| Equity | NOK 1,7M | -16% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 079 | 3 624 | 5 925 | 11 974 | 19 449 | 39 203 | 49 482 | 52 595 | 36 492 | 27 318 |
| Staff expenses | −475 | −1 260 | −1 708 | −2 116 | −3 104 | −5 151 | −5 407 | −6 046 | −5 922 | −5 265 |
| EBITDA | −492 | −454 | 1 012 | 98 | 515 | 1 293 | 704 | 1 006 | 2 698 | 2 161 |
| Depreciation & amort. | −2 | −4 | −4 | −4 | −12 | −36 | −98 | −101 | −101 | −101 |
| EBIT | −494 | −458 | 1 008 | 93 | 503 | 1 256 | 607 | 905 | 2 597 | 2 059 |
| Net financials | −13 | −17 | −57 | −20 | −54 | 50 | −197 | −569 | −616 | −2 069 |
| Profit before tax | −507 | −476 | 951 | 73 | 448 | 1 306 | 410 | 336 | 1 981 | −9 |
| Tax | −0 | −0 | −0 | −0 | −0 | 382 | 96 | 169 | 458 | 301 |
| Net profit | −507 | −476 | 951 | 73 | 448 | 924 | 314 | 167 | 1 522 | −311 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 508 | 1 480 | 3 846 | 7 868 | 13 863 | 22 191 | 27 875 | 20 847 | 14 533 |
| Equity | −99 | −575 | 1 049 | 838 | 4 112 | 5 037 | 6 855 | 447 | 1 970 | 1 659 |
| Long-term debt | 100 | 100 | 0 | 153 | 0 | 3 000 | 4 500 | 11 053 | 7 010 | 6 215 |
| Short-term debt | 395 | 983 | 431 | 2 855 | 3 756 | 5 826 | 10 836 | 16 375 | 11 868 | 6 658 |
| Total debt | 495 | 1 083 | 431 | 3 009 | 3 756 | 8 826 | 15 336 | 27 428 | 18 877 | 12 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nore Global Invest As | Company | 27.2% | 27.2% | 2024 |
Tam Invest Førde As | Company | 25.7% | 25.7% | 2024 |
Hm Resources As | Company | 20.6% | 20.6% | 2024 |
Fjordvekst As | Company | 13.7% | 13.7% | 2024 |
Sunnfjord Vekst As | Company | 6.9% | 6.9% | 2024 |
Ihoff Holding As | Company | 3.6% | 3.6% | 2024 |
Tv Holding As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Frank Viken | Chief Executive Officer | 0 companies |
| Karsten Løvlid | Chief Executive Officer | 0 companies |
| Stine Bortheim | Chief Executive Officer | 0 companies |
| Hugo Mølmesdal | Chairman | 0 companies |
| Dag Solheim | Board of Directors | 0 companies |
| Geir Henning Nore | Board of Directors | 0 companies |
| Ivar Hoff | Board of Directors | 0 companies |
| Daniel Michael Levy | Board of Directors | 0 companies |