| Revenue | NOK 96,9M | +170% |
| EBITDA | NOK -11,4M | +68% |
| Net profit | NOK -25,6M | +41% |
| Total assets | NOK 203,3M | +47% |
| Equity | NOK 123,2M | +262% |
| Employees | 35 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 76 | 0 | 121 | 241 | 68 | 10 788 | 35 849 | 96 943 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 466 | −13 186 | −25 627 | −37 427 | −49 834 |
| EBITDA | −535 | −545 | −707 | −1 088 | −1 639 | −10 497 | −24 751 | −33 751 | −35 107 | −11 379 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −432 | −718 | −6 676 | −12 102 |
| EBIT | −535 | −545 | −707 | −1 088 | −1 639 | −10 497 | −25 183 | −34 469 | −41 782 | −23 482 |
| Net financials | −1 043 | −1 753 | −2 | −2 | −2 | −2 | −71 | 68 | −1 461 | −2 142 |
| Profit before tax | −1 578 | −2 297 | −709 | −1 090 | −1 640 | −10 499 | −25 254 | −34 401 | −43 243 | −25 624 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 578 | −2 297 | −709 | −1 090 | −1 640 | −10 499 | −25 254 | −34 401 | −43 243 | −25 624 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 884 | 7 363 | 7 659 | 7 883 | 7 667 | 11 471 | 96 897 | 103 277 | 137 894 | 203 306 |
| Equity | −1 548 | −3 845 | −4 554 | −5 644 | 7 487 | 5 415 | 87 006 | 71 605 | 34 001 | 123 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 000 | 63 714 | 46 842 |
| Short-term debt | 21 432 | 11 209 | 12 213 | 13 527 | 179 | 6 056 | 9 891 | 8 672 | 40 179 | 33 253 |
| Total debt | 21 432 | 11 209 | 12 213 | 13 527 | 179 | 6 056 | 9 891 | 31 672 | 103 893 | 80 095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Deputy Member | Deputy Member | 2021 | — | — |
WS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rederiaktieselskapet Skrim | Company | 15.2% | 15.2% | 2024 |
Seoto As | Company | 8.2% | 8.2% | 2024 |
Aquila Holdings Investment As | Company | 6.4% | 6.4% | 2024 |
Dnb Bank Asa | Company | 5.5% | 5.5% | 2024 |
Mp Pensjon Pk | Company | 4.6% | 4.6% | 2024 |
Oppkuven As | Company | 3.4% | 3.4% | 2023 |
T.D. Veen As | Company | 3.3% | 3.3% | 2024 |
Danske Bank A/S | Company | 2.9% | 2.9% | 2024 |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
F2 Funds As | Company | 2.5% | 2.5% | 2024 |
Alphecca As | Company | 2.5% | 2.5% | 2024 |
Redback As | Company | 2.5% | 2.5% | 2024 |
Tigerstaden As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.2% | 2.2% | 2024 | |
As Clipper | Company | 2.2% | 2.2% | 2022 |
F1 Funds As | Company | 2.0% | 2.0% | 2024 |
Daimyo As | Company | 1.9% | 1.9% | 2022 |
Gm Capital As | Company | 1.9% | 1.9% | 2024 |
Verdipapirfondet Danske Invest Norge Vekst | Company | 1.9% | 1.9% | 2024 |
Engelsviken Fryseri As | Company | 1.8% | 1.8% | 2024 |
The Northern Trust Comp, London Br | Company | 1.8% | 1.8% | 2024 |
Daimyo Invest As | Company | 1.6% | 1.6% | 2024 |
Q Capital As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2022 | |
Tone Bekkestad As | Company | 1.2% | 1.2% | 2024 |
Melberg Partners Holding As | Company | 1.2% | 1.2% | 2022 |
Brownske Bevegelser As | Company | 1.1% | 1.1% | 2024 |
Camecc As | Company | 1.1% | 1.1% | 2024 |
Ballista As | Company | 1.1% | 1.1% | 2024 |
Lithinon As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Nordberg | Deputy Member | 0 companies |
| Wan Suen Lam | Chief Executive Officer | 0 companies |
| Jan Kielland | Chief Executive Officer | 0 companies |
| John Arne Ulvan | Board of Directors | 0 companies |
| Einar Christen Lange | Board of Directors | 0 companies |
| Monika Inde Zsak | Board of Directors | 0 companies |
| Endre Ording Sund | Chairman | 0 companies |
| Ellen Merete Hanetho | Board of Directors | 0 companies |
| Wayne Gordon Thomson | Board of Directors | 0 companies |
| Claes Oskar Nygren | Board of Directors | 0 companies |
| Christopher John Bradley Barkey | Chairman | 0 companies |