| Revenue | NOK 3,7M | -4% |
| EBITDA | NOK 2,5M | -2% |
| Net profit | NOK 823K | +11% |
| Total assets | NOK 19,1M | +0% |
| Equity | NOK 2,2M | -8% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 122 | 2 986 | 3 632 | 3 868 | 3 715 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 065 | 1 846 | 2 484 | 2 602 | 2 541 |
| Depreciation & amort. | −474 | −474 | −474 | −474 | −474 |
| EBIT | 1 591 | 1 372 | 2 010 | 2 128 | 2 067 |
| Net financials | −555 | −708 | −1 166 | −1 177 | −1 012 |
| Profit before tax | 1 036 | 664 | 844 | 951 | 1 055 |
| Tax | 228 | 146 | 186 | 209 | 232 |
| Net profit | 808 | 518 | 659 | 742 | 823 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 395 | 19 314 | 19 396 | 19 179 | 19 095 |
| Equity | 417 | 935 | 1 593 | 2 336 | 2 159 |
| Long-term debt | 18 753 | 17 724 | 17 202 | 16 142 | 0 |
| Short-term debt | 1 226 | 655 | 600 | 702 | 1 855 |
| Total debt | 19 978 | 18 379 | 17 802 | 16 844 | 16 937 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Chief Executive Officer | Chief Executive Officer | 2015 |
BI Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Chairman | 2025 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.67% | 41.67% | 2023 | |
| Company | 41.67% | 41.67% | 2023 | |
| Company | 16.67% | 16.67% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Mattson | Chief Executive Officer | 0 companies |
| Birger Ingemar Kristoff Wold | Chief Executive Officer | 0 companies |
| Kjell Magne Pedersen | Board of Directors | 0 companies |
| Sten Roger Myren | Chairman | 0 companies |
| Tore Sveen | Chairman | 0 companies |
| Tomas Haugan | Board of Directors | 0 companies |
| Ove Rød Henriksen | Board of Directors | 0 companies |