| Revenue | NOK 24,8M | -14% |
| EBITDA | NOK 5,5M | -37% |
| Net profit | NOK 4,2M | -37% |
| Total assets | NOK 9M | -14% |
| Equity | NOK 3,8M | +282% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 415 | 24 746 | 25 613 | 28 779 | 24 811 |
| Staff expenses | −12 922 | −15 087 | −16 395 | −18 584 | −17 256 |
| EBITDA | 5 540 | 8 969 | 8 020 | 8 657 | 5 463 |
| Depreciation & amort. | −80 | −89 | −86 | −155 | −130 |
| EBIT | 5 460 | 8 880 | 7 934 | 8 502 | 5 333 |
| Net financials | 1 | −0 | −2 | −1 | −2 |
| Profit before tax | 5 460 | 8 879 | 7 933 | 8 501 | 5 332 |
| Tax | 1 201 | 1 953 | 1 746 | 1 870 | 1 174 |
| Net profit | 4 259 | 6 926 | 6 187 | 6 631 | 4 158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 209 | 10 231 | 9 521 | 10 508 | 9 025 |
| Equity | 828 | 910 | 993 | 988 | 3 776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 381 | 9 320 | 8 528 | 9 520 | 5 248 |
| Total debt | 7 381 | 9 320 | 8 528 | 9 520 | 5 248 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.33% | 8.33% | 2023 | |
| Company | 8.33% | 8.33% | 2023 | |
| Company | 8.33% | 8.33% | 2023 | |
| Individual | 8.33% | 8.33% | 2023 | |
| Individual | 8.33% | 8.33% | 2023 | |
| Individual | 8.33% | 8.33% | 2023 | |
| Individual | 8.33% | 8.33% | 2023 | |
| Individual | 8.33% | 8.33% | 2023 | |
| Individual | 8.33% | 8.33% | 2023 | |
| Individual | 8.33% | 8.33% | 2023 | |
| Individual | 8.33% | 8.33% | 2023 | |
| Individual | 8.33% | 8.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Jergan | Chief Executive Officer | 0 companies |
| Jon-Anders Teigen | Chairman | 0 companies |
| Alfred Sandvik Lysebraate | Board of Directors | 0 companies |