| Revenue | NOK 6,8M | +2% |
| EBITDA | NOK 2M | -9% |
| Net profit | NOK 1,3M | -9% |
| Total assets | NOK 9M | +5% |
| Equity | NOK 7,8M | +21% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 228 | 1 819 | 2 152 | 2 703 | 3 156 | 3 510 | 3 654 | 5 583 | 5 271 | 6 638 | 6 773 |
| Staff expenses | −290 | −707 | −534 | −593 | −587 | −659 | −891 | −1 001 | −1 152 | −1 279 | −1 301 |
| EBITDA | 122 | 113 | 318 | 570 | 764 | 1 053 | 1 199 | 2 123 | 1 994 | 2 194 | 1 995 |
| Depreciation & amort. | −29 | −34 | −134 | −181 | −199 | −186 | −227 | −233 | −290 | −364 | −420 |
| EBIT | 92 | 78 | 184 | 389 | 566 | 867 | 972 | 1 891 | 1 704 | 1 830 | 1 575 |
| Net financials | −15 | −29 | −139 | −81 | −76 | −68 | −52 | −48 | 47 | 82 | 116 |
| Profit before tax | 78 | 50 | 45 | 309 | 489 | 799 | 920 | 1 843 | 1 750 | 1 911 | 1 691 |
| Tax | 21 | 12 | 10 | 71 | 113 | 171 | 215 | 413 | 400 | 440 | 356 |
| Net profit | 57 | 37 | 35 | 238 | 377 | 628 | 706 | 1 430 | 1 350 | 1 471 | 1 335 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 910 | 3 613 | 3 868 | 4 274 | 4 952 | 4 671 | 5 908 | 7 011 | 8 622 | 9 011 |
| Equity | 223 | 260 | 295 | 533 | 909 | 1 537 | 2 243 | 3 673 | 5 023 | 6 494 | 7 829 |
| Long-term debt | 300 | 301 | 2 126 | 2 876 | 2 725 | 2 549 | 1 572 | 830 | 830 | 830 | 0 |
| Short-term debt | 181 | 349 | 1 193 | 460 | 639 | 866 | 857 | 1 406 | 1 158 | 1 298 | 1 182 |
| Total debt | 481 | 650 | 3 319 | 3 336 | 3 364 | 3 415 | 2 429 | 2 236 | 1 987 | 2 128 | 1 182 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Rune Slupphaug | Chairman | 0 companies |
| Tonje Eikli Slupphaug | Board of Directors | 0 companies |
| Bjørn Oddvar Slupphaug | Board of Directors | 0 companies |
| Ola Egil Slupphaug | Board of Directors | 0 companies |