| Revenue | NOK 1,1M | -30% |
| EBITDA | NOK 654K | -30% |
| Net profit | NOK 1,4M | -9% |
| Total assets | NOK 44M | +4% |
| Equity | NOK 29,1M | +1% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 712 | 1 734 | 1 691 | 1 594 | 1 124 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 144 | 1 069 | 937 | 935 | 654 |
| Depreciation & amort. | −264 | −192 | −192 | −192 | −192 |
| EBIT | 880 | 877 | 745 | 743 | 462 |
| Net financials | 123 | 1 216 | 1 240 | 1 261 | 1 358 |
| Profit before tax | 1 003 | 2 093 | 1 986 | 2 004 | 1 820 |
| Tax | 221 | 461 | 437 | 441 | 400 |
| Net profit | 782 | 1 633 | 1 549 | 1 563 | 1 420 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 29 828 | 29 118 | 38 773 | 42 410 | 44 044 |
| Equity | 29 208 | 29 041 | 28 880 | 28 899 | 29 081 |
| Long-term debt | 26 | 0 | 7 479 | 11 080 | 12 938 |
| Short-term debt | 593 | 77 | 2 415 | 2 431 | 2 025 |
| Total debt | 620 | 77 | 9 894 | 13 511 | 14 963 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Contact Person | Contact Person | 2022 |
| Former (1) | ||
PC Contact Person | Contact Person | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Johansen Skaarud | Contact Person | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Wilhelm Bang | Board of Directors | 0 companies |
| Peter Andre Olsen | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Berit Koenig | Board of Directors | 0 companies |
| Steinar Lindberg | Board of Directors | 0 companies |
| Karsten Hjertholm | Chairman | 0 companies |
| Christian Haug | Board of Directors | 0 companies |
| Øyvind Michael Vedeler | Board of Directors | 0 companies |