| Revenue | NOK 0 | — |
| EBITDA | NOK -970K | -350% |
| Net profit | NOK -34,3M | +26% |
| Total assets | NOK 402,5M | -1% |
| Equity | NOK 205,1M | +379% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −170 | −151 | −137 | −215 | −970 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −170 | −151 | −137 | −215 | −970 |
| Net financials | −2 767 | −2 067 | −8 494 | −49 979 | −36 490 |
| Profit before tax | −2 937 | −2 217 | −8 631 | −50 194 | −37 460 |
| Tax | −646 | −488 | −1 899 | −3 643 | −3 163 |
| Net profit | −2 291 | −1 729 | −6 732 | −46 552 | −34 297 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 315 580 | 331 814 | 339 497 | 407 013 | 402 491 |
| Equity | 61 386 | 66 559 | 65 827 | 42 775 | 205 097 |
| Long-term debt | 253 972 | 264 986 | 105 000 | 0 | 0 |
| Short-term debt | 222 | 269 | 168 670 | 364 238 | 197 394 |
| Total debt | 254 193 | 265 255 | 273 670 | 364 238 | 197 394 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PC Contact Person | Contact Person | 2022 |
| Former (1) | ||
KJ Contact Person | Contact Person | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (6) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Johansen Skaarud | Contact Person | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Wilhelm Bang | Board of Directors | 0 companies |
| Nils Henrik Gjøstøl Aspeli | Board of Directors | 0 companies |
| Peter Andre Olsen | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Berit Koenig | Board of Directors | 0 companies |
| Steinar Lindberg | Board of Directors | 0 companies |
| Carl Henrik Graff | Board of Directors | 0 companies |
| Karsten Hjertholm | Chairman | 0 companies |
| Christian Haug | Board of Directors | 0 companies |
| Øyvind Michael Vedeler | Board of Directors | 0 companies |