| Revenue | NOK 18,6M | -2% |
| EBITDA | NOK 632K | -79% |
| Net profit | NOK 387K | -83% |
| Total assets | NOK 5,6M | -26% |
| Equity | NOK 2,1M | +23% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 946 | 1 317 | 1 960 | 3 176 | 5 294 | 12 072 | 14 882 | 18 936 | 18 591 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −2 717 | −4 131 | −5 277 | −6 700 |
| EBITDA | 0 | 191 | 317 | 715 | −69 | 1 114 | 1 759 | 1 241 | 2 986 | 632 |
| Depreciation & amort. | −0 | −0 | −36 | −80 | −111 | −202 | −216 | −415 | −54 | −93 |
| EBIT | 0 | 191 | 280 | 635 | −180 | 912 | 1 543 | 825 | 2 931 | 539 |
| Net financials | 0 | −0 | −0 | 0 | −0 | 2 | −3 | 1 | −13 | −23 |
| Profit before tax | 0 | 191 | 280 | 635 | −180 | 914 | 1 540 | 826 | 2 919 | 516 |
| Tax | −2 | 52 | 69 | 152 | −40 | 201 | 340 | 189 | 649 | 129 |
| Net profit | 2 | 140 | 211 | 483 | −140 | 713 | 1 200 | 637 | 2 269 | 387 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 332 | 685 | 1 110 | 1 849 | 2 521 | 4 425 | 4 801 | 7 581 | 5 589 |
| Equity | 24 | 163 | 374 | 858 | 718 | 1 431 | 1 493 | 2 129 | 1 672 | 2 058 |
| Long-term debt | 0 | 0 | 18 | 12 | 0 | 0 | 0 | 0 | 355 | 308 |
| Short-term debt | 9 | 169 | 293 | 241 | 1 132 | 1 090 | 2 933 | 2 672 | 5 555 | 3 223 |
| Total debt | 9 | 169 | 311 | 253 | 1 132 | 1 090 | 2 933 | 2 672 | 5 909 | 3 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otrobanda As | Company | 90.0% | 90.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
Osselle As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Østbye | Chief Executive Officer | 0 companies |
| Espen Tolfsen | Board of Directors | 0 companies |
| Hans Eirik Onarheim | Board of Directors | 0 companies |
| Tore Moger | Board of Directors | 0 companies |
| Atle Øya Fiskebekk | Chairman | 0 companies |
| Espen Tungesvik | Board of Directors | 0 companies |
| Stein Erik Andersen | Board of Directors | 0 companies |