| Revenue | NOK 205K | -88% |
| EBITDA | NOK -19K | -111% |
| Net profit | NOK -58K | -161% |
| Total assets | NOK 1,8M | -49% |
| Equity | NOK 1,6M | -53% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 715 | 640 | 691 | 1 529 | 1 860 | 2 525 | 3 024 | 1 770 | 1 691 | 205 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −112 | −114 | −160 | −160 | −0 |
| EBITDA | 0 | 320 | 217 | 209 | 829 | 1 188 | 1 338 | 1 402 | 159 | 174 | −19 |
| Depreciation & amort. | −0 | −79 | −80 | −112 | −119 | −146 | −152 | −408 | −59 | −59 | −59 |
| EBIT | 0 | 241 | 137 | 97 | 709 | 1 042 | 1 186 | 994 | 101 | 115 | −78 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −1 | −0 | 0 | 1 | 7 | 3 |
| Profit before tax | 0 | 241 | 137 | 97 | 710 | 1 041 | 1 186 | 994 | 101 | 122 | −75 |
| Tax | −2 | 65 | 34 | 23 | 163 | 229 | 261 | 219 | 22 | 26 | −16 |
| Net profit | 2 | 176 | 103 | 74 | 547 | 812 | 925 | 775 | 79 | 96 | −58 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 738 | 1 043 | 1 115 | 1 026 | 1 815 | 2 034 | 3 183 | 3 733 | 3 708 | 3 607 | 1 847 |
| Equity | 24 | 200 | 303 | 378 | 924 | 1 736 | 2 661 | 3 436 | 3 441 | 3 443 | 1 635 |
| Long-term debt | 0 | 496 | 504 | 526 | 17 | 15 | 5 | 2 | 3 | 3 | 0 |
| Short-term debt | 714 | 347 | 308 | 122 | 873 | 283 | 517 | 295 | 264 | 160 | 212 |
| Total debt | 714 | 843 | 812 | 648 | 891 | 298 | 522 | 297 | 267 | 163 | 212 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otrobanda As | Company | 100.0% | 100.0% | 2023 |
Atle Fiskebekk Invest As | Company | 66.7% | 66.7% | 2024 |
Gamechanger Invest As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Tolfsen | Board of Directors | 0 companies |
| Hans Eirik Onarheim | Chairman | 0 companies |
| Tore Moger | Board of Directors | 0 companies |
| Atle Øya Fiskebekk | Chairman | 0 companies |
| Stein Erik Andersen | Board of Directors | 0 companies |