| Revenue | NOK 0 | — |
| EBITDA | NOK -78K | +10% |
| Net profit | NOK -158K | +5% |
| Total assets | NOK 173K | -30% |
| Equity | NOK 1K | +100% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 0 | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 | −1 | −0 | −3 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −77 | −88 | 7 | −101 | −148 | −76 | −81 | −63 | −86 | −78 |
| Depreciation & amort. | −0 | −0 | −5 | −8 | −23 | −13 | −13 | −81 | −80 | −80 |
| EBIT | −77 | −88 | 2 | −109 | −171 | −89 | −94 | −144 | −166 | −158 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −77 | −88 | 2 | −109 | −171 | −89 | −94 | −144 | −166 | −158 |
| Tax | −0 | −0 | 2 | −24 | 24 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −77 | −88 | 0 | −85 | −194 | −89 | −94 | −144 | −166 | −158 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 10 | 557 | 443 | 429 | 419 | 409 | 330 | 246 | 173 |
| Equity | −55 | 3 | 3 | 318 | 124 | 36 | −58 | −202 | −369 | 1 |
| Long-term debt | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 7 | 153 | 125 | 305 | 383 | 467 | 532 | 615 | 171 |
| Total debt | 156 | 7 | 554 | 125 | 305 | 383 | 467 | 532 | 615 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Biofuel Holding As | Company | 85.0% | 85.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Midtdal | Chief Executive Officer | 0 companies |
| Richard Nilsen | Board of Directors | 0 companies |
| Rune Josef Knott | Board of Directors | 0 companies |
| Kent Arnulf Moum Jørgensen | Board of Directors | 0 companies |