| Revenue | NOK 2M | +17% |
| EBITDA | NOK 818K | +43% |
| Net profit | NOK 497K | +46% |
| Total assets | NOK 9,1M | +46% |
| Equity | NOK 4,8M | +12% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 841 | 1 459 | 1 290 | 1 473 | 2 161 | 1 318 | 1 522 | 1 351 | 3 194 | 3 186 | 1 746 | 2 041 |
| Staff expenses | −1 486 | −856 | −650 | −448 | −388 | −777 | −689 | −549 | −1 140 | −1 833 | −721 | −775 |
| EBITDA | 773 | 81 | 523 | 696 | 1 545 | 228 | 407 | 514 | 1 832 | 932 | 572 | 818 |
| Depreciation & amort. | −205 | −221 | −222 | −229 | −234 | −227 | −66 | −42 | −43 | −48 | −55 | −45 |
| EBIT | 568 | −139 | 301 | 467 | 1 311 | 1 | 341 | 471 | 1 789 | 884 | 517 | 773 |
| Net financials | −159 | −82 | −49 | −43 | −31 | −44 | −118 | −90 | −98 | −126 | −93 | −144 |
| Profit before tax | 409 | −221 | 252 | 423 | 1 280 | −43 | 223 | 381 | 1 691 | 758 | 423 | 629 |
| Tax | 109 | −55 | 64 | 159 | 322 | 16 | 40 | 72 | 360 | 161 | 84 | 131 |
| Net profit | 300 | −166 | 188 | 264 | 959 | −60 | 183 | 308 | 1 331 | 597 | 340 | 497 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 015 | 2 139 | 2 213 | 1 918 | 3 089 | 5 400 | 5 184 | 5 045 | 6 372 | 6 589 | 6 253 | 9 099 |
| Equity | 364 | 198 | 386 | 650 | 1 608 | 1 549 | 1 731 | 2 040 | 3 371 | 3 968 | 4 308 | 4 805 |
| Long-term debt | 1 327 | 1 254 | 1 068 | 882 | 696 | 3 511 | 3 025 | 2 539 | 2 100 | 1 926 | 1 669 | 3 921 |
| Short-term debt | 324 | 688 | 759 | 386 | 784 | 340 | 428 | 466 | 902 | 695 | 277 | 372 |
| Total debt | 1 651 | 1 941 | 1 827 | 1 268 | 1 481 | 3 851 | 3 453 | 3 005 | 3 002 | 2 621 | 1 946 | 4 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mai Britt Lindstrøm | Deputy Member | 0 companies |
| Erlend Amund Hesten | Chairman | 0 companies |