| Revenue | NOK 1,6M | +1% |
| EBITDA | NOK 1,2M | +8% |
| Net profit | NOK 516K | -24% |
| Total assets | NOK 7,6M | -5% |
| Equity | NOK 3M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 764 | 1 799 | 1 890 | 1 610 | 1 621 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 509 | 1 559 | 1 583 | 1 077 | 1 163 |
| Depreciation & amort. | −68 | −16 | −16 | −129 | −334 |
| EBIT | 1 442 | 1 543 | 1 566 | 948 | 829 |
| Net financials | −41 | −40 | −52 | −74 | −167 |
| Profit before tax | 1 401 | 1 502 | 1 514 | 873 | 661 |
| Tax | 308 | 330 | 333 | 192 | 146 |
| Net profit | 1 093 | 1 172 | 1 181 | 681 | 516 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 644 | 5 655 | 5 629 | 8 008 | 7 573 |
| Equity | 2 728 | 2 853 | 2 978 | 3 097 | 3 040 |
| Long-term debt | 1 597 | 1 427 | 1 233 | 4 054 | 3 735 |
| Short-term debt | 1 319 | 1 376 | 1 418 | 858 | 798 |
| Total debt | 2 916 | 2 802 | 2 651 | 4 911 | 4 533 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Deputy Member | Deputy Member | 2022 |
CN Contact Person | Contact Person | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Karlsen | Deputy Member | 0 companies |
| Christian Nilsen | Contact Person | 0 companies |
| Alf Egil Bogen | Board of Directors | 0 companies |
| Pål Pettersen Berg | Chairman | 0 companies |
| Elizabeth Hagen Berg | Board of Directors | 0 companies |