| Revenue | NOK 75,2M | +0% |
| EBITDA | NOK 27,5M | +0% |
| Net profit | NOK 22M | +2% |
| Total assets | NOK 29,2M | +5% |
| Equity | NOK 1,6M | -33% |
| Employees | 37 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 809 | 56 219 | 55 478 | 56 690 | 58 861 | 59 238 | 65 206 | 69 557 | 72 030 | 75 359 | 75 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 496 | −30 436 | −30 058 | −30 600 | −31 596 | −31 420 | −32 132 | −34 356 | −36 432 | −38 856 | −38 681 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 150 | 14 339 | 14 524 | 14 408 | 15 624 | 17 499 | 21 485 | 25 477 | 26 858 | 27 369 | 27 501 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −316 | −324 | −260 | −235 | −83 | −86 | −343 | −333 | −319 | −331 | −331 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 833 | 14 015 | 14 264 | 14 173 | 15 541 | 17 413 | 21 141 | 25 143 | 26 539 | 27 038 | 27 170 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278 | 398 | 261 | 456 | 589 | 542 | 363 | 356 | 485 | 536 | 945 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 111 | 14 413 | 14 525 | 14 629 | 16 130 | 17 955 | 21 504 | 25 500 | 27 023 | 27 573 | 28 115 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 550 | 3 843 | 3 601 | 3 432 | 3 600 | 3 871 | 4 695 | 5 573 | 5 887 | 6 044 | 6 152 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 561 | 10 570 | 10 924 | 11 197 | 12 530 | 14 084 | 16 809 | 19 927 | 21 137 | 21 529 | 21 962 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 26 356 | 26 836 | 27 012 | 27 641 | 29 291 | 27 734 | 35 555 | 38 373 | 27 291 | 27 677 | 29 172 |
| Equity | — | — | — | — | — | — | — | 2 400 | 2 770 | 2 800 | 2 800 | 2 800 | 2 000 | 2 500 | 2 600 | 2 700 | 2 400 | 1 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 60 | 29 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 956 | 24 067 | 24 212 | 24 841 | 26 491 | 25 734 | 33 055 | 35 773 | 24 574 | 25 217 | 27 544 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 956 | 24 067 | 24 212 | 24 841 | 26 491 | 25 734 | 33 055 | 35 773 | 24 591 | 25 277 | 27 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NITSCHKE AS | Company | 42.9% | 42.9% | 2024 |
Donum Invest As | Company | 14.3% | 14.3% | 2024 |
Bråtan Invest As | Company | 14.2% | 14.2% | 2024 |
Hvibra Holding As | Company | 14.2% | 14.2% | 2024 |
Krisekassen As | Company | 14.2% | 14.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Fusdahl | Chief Executive Officer | 0 companies |
| Rune Bergseng | Chairman | 0 companies |
| Håvard Hvideberg Bratlid | Board of Directors | 0 companies |
| Tor Egil Solli | Board of Directors | 0 companies |
| Hans Hagen | Board of Directors | 0 companies |
| Jørn Olav Borchgrevink | Board of Directors | 0 companies |
| Erling Kofstad | Chairman | 0 companies |
| Simen Jagland | Board of Directors | 0 companies |