| Revenue | NOK 10,5M | +9% |
| EBITDA | NOK 735K | +306% |
| Net profit | NOK 541K | +231% |
| Total assets | NOK 3,9M | +21% |
| Equity | NOK 1,2M | +8% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 248 | 6 544 | 8 145 | 9 675 | 10 505 |
| Staff expenses | −3 948 | −3 825 | −5 316 | −7 572 | −6 580 |
| EBITDA | 490 | 1 268 | 431 | −357 | 735 |
| Depreciation & amort. | −135 | −128 | −83 | −77 | −80 |
| EBIT | 355 | 1 140 | 348 | −434 | 655 |
| Net financials | 28 | 56 | 61 | 22 | 6 |
| Profit before tax | 383 | 1 196 | 408 | −413 | 662 |
| Tax | 83 | 283 | 99 | −0 | 121 |
| Net profit | 300 | 914 | 309 | −413 | 541 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 920 | 2 947 | 2 783 | 3 224 | 3 910 |
| Equity | 819 | 1 193 | 1 502 | 1 089 | 1 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 101 | 1 754 | 1 281 | 2 135 | 2 730 |
| Total debt | 1 101 | 1 754 | 1 281 | 2 135 | 2 730 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2024 – 2025 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 33.4% | 33.4% | 2023 | |
| Company | 24.5% | 24.5% | 2024 | |
| Company | 24.5% | 24.5% | 2024 | |
| Company | 22.8% | 22.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mayrita Sapklin Halvorsrud | Chief Executive Officer | 0 companies |
| Mette Erica Eriksson | Chief Executive Officer | 0 companies |
| Børre Paulsen | Board of Directors | 0 companies |
| Ramin Lotfi | Board of Directors | 0 companies |
| Elisabeth Hernes | Chairman | 0 companies |
| Stian Ultvedt Skageng | Board of Directors | 0 companies |
| Liv Anita Thue Morken | Chairman | 0 companies |
| Lars Andre Dingstad-Eriksen | Board of Directors | 0 companies |