| Revenue | NOK 30K | -72% |
| EBITDA | NOK 25K | -10% |
| Net profit | NOK 19K | -28% |
| Total assets | NOK 88K | -16% |
| Equity | NOK 58K | +50% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 332 | 1 530 | 1 943 | 1 753 | 837 | 239 | 95 | 88 | 106 | 30 |
| Staff expenses | −1 101 | −1 156 | −1 372 | −1 482 | −765 | −60 | −43 | −23 | −26 | 16 |
| EBITDA | −74 | 63 | 5 | −47 | −63 | 94 | −55 | 31 | 28 | 25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −74 | 63 | 5 | −47 | −63 | 94 | −55 | 31 | 28 | 25 |
| Net financials | −4 | 0 | 0 | −2 | 0 | 0 | 0 | −0 | 0 | −0 |
| Profit before tax | −77 | 63 | 5 | −49 | −63 | 94 | −55 | 31 | 28 | 25 |
| Tax | −0 | −0 | −0 | 0 | −0 | 8 | −16 | −0 | 1 | 5 |
| Net profit | −77 | 63 | 5 | −49 | −63 | 87 | −38 | 31 | 27 | 19 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 604 | 447 | 387 | 87 | 130 | 35 | 104 | 105 | 88 |
| Equity | −37 | 26 | 31 | −18 | −81 | 20 | −19 | 12 | 39 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 578 | 416 | 405 | 168 | 110 | 54 | 92 | 66 | 30 |
| Total debt | 280 | 578 | 416 | 405 | 168 | 110 | 54 | 92 | 66 | 30 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Frebrich | Chairman | 0 companies |