| Revenue | NOK 12,8M | +5% |
| EBITDA | NOK 11,1M | +0% |
| Net profit | NOK 6,3M | +2% |
| Total assets | NOK 73,9M | +3% |
| Equity | NOK 26M | +32% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 853 | 10 928 | 11 469 | 12 193 | 12 757 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 691 | 9 614 | 9 917 | 11 016 | 11 069 |
| Depreciation & amort. | −1 793 | −1 793 | −1 793 | −1 793 | −1 791 |
| EBIT | 7 899 | 7 821 | 8 124 | 9 223 | 9 278 |
| Net financials | −2 068 | −1 226 | −1 325 | −1 235 | −1 157 |
| Profit before tax | 5 831 | 6 595 | 6 799 | 7 987 | 8 121 |
| Tax | 1 283 | 1 451 | 1 496 | 1 757 | 1 787 |
| Net profit | 4 548 | 5 144 | 5 303 | 6 230 | 6 334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76 692 | 77 324 | 71 624 | 72 027 | 73 915 |
| Equity | 19 778 | 19 832 | 19 790 | 19 661 | 25 996 |
| Long-term debt | 54 270 | 50 096 | 44 910 | 43 961 | 39 510 |
| Short-term debt | 2 644 | 7 396 | 6 924 | 8 404 | 8 409 |
| Total debt | 56 914 | 57 492 | 51 834 | 52 365 | 47 919 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |