| Revenue | NOK 6,3M | +19% |
| EBITDA | NOK -1,2M | +60% |
| Net profit | NOK 72,6M | +18% |
| Total assets | NOK 1,9B | +2% |
| Equity | NOK 1,4B | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 36 | 3 658 | 8 115 | 4 383 | 7 712 | 2 471 | 4 731 | 5 276 | 6 272 |
| Staff expenses | −0 | −0 | −358 | −5 109 | −8 688 | −5 148 | −4 047 | −2 478 | −3 208 | −5 083 | −4 520 |
| EBITDA | 0 | −27 | −893 | −3 171 | −5 092 | −4 146 | 538 | −906 | −962 | −2 966 | −1 196 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −27 | −893 | −3 171 | −5 092 | −4 146 | 538 | −906 | −962 | −2 966 | −1 196 |
| Net financials | 0 | 2 773 | 20 426 | 109 749 | 51 495 | 150 173 | −11 512 | 1 682 544 | 24 708 | 74 711 | 85 678 |
| Profit before tax | 0 | 2 746 | 19 532 | 106 578 | 46 402 | 146 027 | −10 974 | 1 681 639 | 23 746 | 71 744 | 84 482 |
| Tax | −0 | 36 | −36 | 567 | −350 | 522 | −522 | 10 467 | 3 482 | 10 158 | 11 845 |
| Net profit | 0 | 2 710 | 19 568 | 106 010 | 46 970 | 145 505 | −10 452 | 1 671 171 | 20 264 | 61 587 | 72 637 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 537 | 50 978 | 150 788 | 288 091 | 341 095 | 411 311 | 463 213 | 2 762 930 | 1 781 459 | 1 898 302 | 1 933 928 |
| Equity | 42 507 | 45 217 | 20 663 | 96 401 | 132 642 | 278 147 | 267 695 | 1 833 867 | 1 541 060 | 1 469 409 | 1 443 467 |
| Long-term debt | 0 | 36 | 94 486 | 137 797 | 119 473 | 38 891 | 105 711 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 5 725 | 35 639 | 53 893 | 88 980 | 94 272 | 89 806 | 929 063 | 240 399 | 428 893 | 490 461 |
| Total debt | 30 | 5 761 | 130 125 | 191 690 | 208 453 | 133 164 | 195 517 | 929 063 | 240 399 | 428 893 | 490 461 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Niflheim As | Company | 30.1% | 30.1% | 2024 |
Sera As | Company | 30.1% | 30.1% | 2024 |
Wyrd Holding As | Company | 30.1% | 30.1% | 2024 |
Vanadis Holding As | Company | 9.7% | 9.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Sævareid | Chairman | 0 companies |