| Revenue | NOK 11,1M | -40% |
| EBITDA | NOK 6,4M | -49% |
| Net profit | NOK -1,1M | -125% |
| Total assets | NOK 107,6M | -17% |
| Equity | NOK 29,6M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 | 14 788 | 49 724 | 18 556 | 11 102 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 10 218 | 36 999 | 12 572 | 6 425 |
| Depreciation & amort. | −0 | −1 232 | −1 711 | −2 457 | −2 457 |
| EBIT | −2 | 8 986 | 35 288 | 10 115 | 3 968 |
| Net financials | 1 | −2 222 | −3 707 | −4 674 | −5 041 |
| Profit before tax | −1 | 6 764 | 31 582 | 5 441 | −1 073 |
| Tax | −0 | 1 488 | 6 948 | 1 197 | −10 |
| Net profit | −0 | 5 276 | 24 634 | 4 243 | −1 063 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 99 082 | 131 316 | 160 406 | 129 651 | 107 584 |
| Equity | 29 806 | 30 544 | 30 712 | 30 711 | 29 648 |
| Long-term debt | 0 | 88 092 | 87 304 | 88 395 | 75 526 |
| Short-term debt | 69 276 | 12 680 | 42 390 | 10 545 | 2 410 |
| Total debt | 69 276 | 100 772 | 129 694 | 98 940 | 77 936 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
ØO Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
SB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
TA Accountant | Accountant | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2021 – 2023 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Odden | Chief Executive Officer | 0 companies |
| Stig-Martin Braate | Chief Executive Officer | 0 companies |
| Torgeir Aas | Accountant | 0 companies |
| Bjørnar Kjeilen Halvorsen | Chief Executive Officer | 0 companies |
| Kjetil Kolbeinsen Knudsen | Board of Directors | 0 companies |
| Jon Gunnar Solli | Chairman | 0 companies |
| Øyvind Frydenberg | Chairman | 0 companies |
| Anders Jørgen Lenborg | Board of Directors | 0 companies |
| Roald Sjo | Chairman | 0 companies |
| Asgeir Drugli | Board of Directors | 0 companies |