| Revenue | NOK 73,6M | +2% |
| EBITDA | NOK 1,3M | -23% |
| Net profit | NOK 1,1M | -20% |
| Total assets | NOK 15,7M | -5% |
| Equity | NOK 1,3M | +33% |
| Employees | 32 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 202 | 49 136 | 52 463 | 53 965 | 53 366 | 54 050 | 61 751 | 70 013 | 72 059 | 73 589 |
| Staff expenses | −15 162 | −15 288 | −15 537 | −17 250 | −16 581 | −17 150 | −18 821 | −20 187 | −20 947 | −22 622 |
| EBITDA | 2 615 | 2 616 | 2 116 | 2 292 | 1 205 | 2 778 | 2 654 | 2 229 | 1 683 | 1 301 |
| Depreciation & amort. | −0 | −4 | −23 | −23 | −21 | −12 | −29 | −20 | −32 | −20 |
| EBIT | 2 615 | 2 612 | 2 093 | 2 269 | 1 184 | 2 766 | 2 625 | 2 209 | 1 651 | 1 281 |
| Net financials | 10 | 95 | 66 | 55 | 55 | 42 | 84 | 116 | 126 | 141 |
| Profit before tax | 2 625 | 2 707 | 2 158 | 2 324 | 1 239 | 2 808 | 2 709 | 2 326 | 1 777 | 1 422 |
| Tax | 719 | 686 | 523 | 539 | 276 | 621 | 601 | 513 | 392 | 315 |
| Net profit | 1 907 | 2 021 | 1 635 | 1 785 | 963 | 2 187 | 2 108 | 1 812 | 1 385 | 1 107 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 556 | 12 546 | 13 584 | 14 488 | 15 447 | 18 877 | 21 250 | 21 182 | 16 494 | 15 744 |
| Equity | 1 736 | 3 082 | 4 679 | 6 155 | 7 118 | 8 369 | 9 495 | 9 592 | 996 | 1 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 200 | 2 200 |
| Short-term debt | 6 820 | 9 465 | 8 906 | 8 333 | 8 329 | 10 507 | 11 755 | 11 590 | 13 297 | 12 220 |
| Total debt | 6 820 | 9 465 | 8 906 | 8 333 | 8 329 | 10 507 | 11 755 | 11 590 | 15 497 | 14 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestknuten As | Company | 100.0% | 100.0% | 2022 |
Bison Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Omdal | Chief Executive Officer | 0 companies |
| Jostein Omdal | Chairman | 0 companies |