| Revenue | NOK 132K | +0% |
| EBITDA | NOK -2,1M | -13% |
| Net profit | NOK -171K | +96% |
| Total assets | NOK 56,7M | -4% |
| Equity | NOK 53,7M | -7% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 88 | 170 | 138 | 132 | 132 |
| Staff expenses | −0 | −0 | −1 | −399 | −635 | −600 | −710 | −775 | −1 065 | −1 334 |
| EBITDA | −2 | −2 | −7 | −492 | −1 096 | −1 188 | −1 065 | −1 198 | −1 895 | −2 142 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −67 | −33 | −14 | −28 | −20 |
| EBIT | −2 | −2 | −7 | −492 | −1 096 | −1 256 | −1 098 | −1 211 | −1 923 | −2 162 |
| Net financials | 83 | 0 | 14 923 | −308 | 35 664 | −559 | 6 508 | −1 273 | −2 942 | 2 239 |
| Profit before tax | 81 | −2 | 14 916 | −800 | 34 568 | −1 815 | 5 411 | −2 484 | −4 864 | 78 |
| Tax | 0 | −0 | 14 | −0 | 200 | 304 | 207 | 5 | −2 | 248 |
| Net profit | 81 | −2 | 14 902 | −800 | 34 368 | −2 119 | 5 204 | −2 489 | −4 863 | −171 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820 | 757 | 15 367 | 49 147 | 82 460 | 93 265 | 84 973 | 66 080 | 58 799 | 56 730 |
| Equity | 759 | 437 | 15 189 | 48 373 | 81 941 | 75 353 | 72 681 | 63 792 | 57 780 | 53 739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 171 | 0 | 2 | 700 | 948 |
| Short-term debt | 61 | 320 | 177 | 774 | 519 | 17 742 | 12 292 | 2 286 | 319 | 2 043 |
| Total debt | 61 | 320 | 177 | 774 | 519 | 17 912 | 12 292 | 2 288 | 1 019 | 2 991 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Kræmer | Chairman | 0 companies |
| Elin Katrine Andersen | Board of Directors | 0 companies |