| Revenue | NOK 1,6M | +5% |
| EBITDA | NOK 1,2M | +9% |
| Net profit | NOK 333K | +67% |
| Total assets | NOK 9,5M | -2% |
| Equity | NOK 518K | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 132 | 1 149 | 1 244 | 1 207 | 933 | 881 | 793 | 823 | 947 | 1 019 | 1 512 | 1 779 | 1 550 | 1 229 | 1 233 | 1 415 | 1 511 | 1 590 |
| Staff expenses | −0 | −60 | −57 | −57 | −57 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 709 | 817 | 826 | 765 | 364 | 413 | 492 | 426 | 590 | 455 | 1 079 | 1 462 | 1 126 | 914 | 963 | 1 092 | 1 080 | 1 173 |
| Depreciation & amort. | −0 | −207 | −207 | −207 | −207 | −207 | −207 | −207 | −210 | −222 | −236 | −283 | −289 | −289 | −290 | −292 | −304 | −308 | −310 |
| EBIT | 0 | 502 | 610 | 619 | 558 | 157 | 206 | 285 | 216 | 368 | 219 | 796 | 1 172 | 836 | 624 | 671 | 788 | 772 | 863 |
| Net financials | 0 | −245 | −180 | −143 | −137 | −119 | −115 | −97 | −57 | −57 | −182 | −275 | −245 | −84 | −168 | −241 | −457 | −516 | −436 |
| Profit before tax | 0 | 257 | 430 | 476 | 421 | 39 | 91 | 188 | 160 | 312 | 37 | 521 | 928 | 753 | 457 | 430 | 331 | 255 | 427 |
| Tax | −0 | 72 | 121 | 133 | 118 | 11 | −31 | 51 | −61 | 27 | −42 | 70 | 204 | 166 | 100 | 95 | 73 | 56 | 94 |
| Net profit | 0 | 185 | 309 | 343 | 303 | 28 | 122 | 137 | 220 | 285 | 79 | 451 | 724 | 587 | 356 | 336 | 259 | 199 | 333 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 448 | 9 455 | 9 416 | 8 948 | 8 710 | 8 379 | 8 316 | 8 524 | 8 794 | 10 255 | 10 810 | 10 429 | 10 210 | 9 925 | 9 756 | 10 081 | 9 729 | 9 520 |
| Equity | — | 4 733 | 4 842 | 4 935 | 4 888 | 4 766 | 4 745 | 990 | 1 211 | 1 096 | 1 175 | 1 226 | 949 | 1 036 | 892 | 728 | 637 | 536 | 518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 625 | 3 359 | 3 301 | 7 175 | 7 101 | 8 445 | 8 777 | 8 041 | 8 013 | 7 985 | 7 953 | 7 921 | 8 682 | 0 |
| Short-term debt | 0 | 375 | 423 | 485 | 259 | 320 | 274 | 4 024 | 137 | 598 | 634 | 808 | 1 439 | 1 161 | 1 048 | 1 075 | 1 524 | 510 | 654 |
| Total debt | 0 | 4 715 | 4 612 | 4 481 | 4 061 | 3 944 | 3 633 | 7 326 | 7 313 | 7 698 | 9 080 | 9 584 | 9 480 | 9 174 | 9 033 | 9 029 | 9 445 | 9 193 | 9 002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MH Deputy Member | Deputy Member | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Estar As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Hunderi | Chief Executive Officer | 0 companies |
| Marianne Hansen | Deputy Member | 0 companies |