| Revenue | NOK 8,2M | -3% |
| EBITDA | NOK -572K | +10% |
| Net profit | NOK -1,1M | -1% |
| Total assets | NOK 6,2M | -18% |
| Equity | NOK 28K | -97% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 791 | 3 510 | 4 373 | 5 473 | 4 869 | 5 631 | 7 809 | 8 334 | 8 501 | 8 226 |
| Staff expenses | −0 | −0 | −105 | −1 064 | −836 | −1 055 | −1 309 | −1 796 | −1 833 | −2 308 | −2 000 |
| EBITDA | 0 | −329 | 608 | 84 | 760 | 136 | 354 | 716 | 76 | −633 | −572 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −500 | −528 | −31 | −18 |
| EBIT | 0 | −329 | 608 | 84 | 760 | 136 | 354 | 216 | −451 | −663 | −591 |
| Net financials | 0 | −22 | −73 | −27 | 234 | −105 | −5 | −121 | −226 | −378 | −463 |
| Profit before tax | 0 | −352 | 535 | 57 | 994 | 30 | 349 | 95 | −677 | −1 042 | −1 053 |
| Tax | −0 | −0 | 45 | 14 | 161 | 11 | 77 | 21 | −4 | −0 | −0 |
| Net profit | 0 | −352 | 490 | 43 | 832 | 19 | 272 | 74 | −673 | −1 042 | −1 053 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 1 518 | 2 650 | 2 786 | 3 191 | 3 975 | 6 549 | 9 608 | 8 089 | 7 634 | 6 228 |
| Equity | 36 | 678 | 1 169 | 1 212 | 1 901 | 2 450 | 2 722 | 2 796 | 2 123 | 1 081 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 2 119 | 5 410 | 4 469 | 5 218 | 4 730 |
| Short-term debt | 0 | 840 | 1 481 | 1 574 | 1 289 | 1 524 | 1 707 | 1 402 | 1 497 | 1 335 | 1 470 |
| Total debt | 0 | 840 | 1 481 | 1 574 | 1 289 | 1 525 | 3 826 | 6 812 | 5 966 | 6 553 | 6 200 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.9% | 16.9% | 2024 | |
Undi As | Company | 15.6% | 15.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Friis-Jacobsen | Board of Directors | 0 companies |
| Terje Ulven | Chairman | 0 companies |
| Eirik Walle | Board of Directors | 0 companies |
| Trond Agnar Larsen | Board of Directors | 0 companies |
| Jørn Aarak | Chairman | 0 companies |
| Knut Olav Breimyr | Board of Directors | 0 companies |
| Jørn Ølnes Aarak | Chairman | 0 companies |