| Revenue | NOK 1,1M | -7% |
| EBITDA | NOK -136K | -191% |
| Net profit | NOK -240K | -670% |
| Total assets | NOK 413K | -36% |
| Equity | NOK 156K | -61% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 609 | 1 006 | 1 094 | 1 928 | 1 758 | 1 548 | 1 178 | 1 091 |
| Staff expenses | −420 | −648 | −654 | −1 506 | −1 098 | −721 | −793 | −1 091 |
| EBITDA | 32 | 111 | −49 | 153 | 208 | 243 | 149 | −136 |
| Depreciation & amort. | −16 | −25 | −36 | −100 | −120 | −123 | −92 | −106 |
| EBIT | 16 | 85 | −84 | 53 | 88 | 120 | 57 | −242 |
| Net financials | −0 | −0 | −0 | 1 | 1 | −0 | −2 | 1 |
| Profit before tax | 16 | 85 | −84 | 54 | 89 | 120 | 55 | −240 |
| Tax | 3 | 21 | −6 | −0 | 32 | 39 | 13 | −0 |
| Net profit | 13 | 64 | −79 | 54 | 57 | 81 | 42 | −240 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 480 | 599 | 673 | 581 | 782 | 650 | 413 |
| Equity | 118 | 182 | 103 | 216 | 273 | 354 | 396 | 156 |
| Long-term debt | 3 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 293 | 497 | 457 | 308 | 428 | 254 | 257 |
| Total debt | 149 | 298 | 497 | 457 | 308 | 428 | 254 | 257 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Alexander Rummelhoff Christensen | Board of Directors | 0 companies |
| Marius Ytterdal | Chairman | 0 companies |
| Thomas Alf Holmemo | Deputy Chairman | 0 companies |