| Revenue | NOK 947K | -44% |
| EBITDA | NOK -644K | -174% |
| Net profit | NOK -1,9M | -626% |
| Total assets | NOK 26,3M | +1% |
| Equity | NOK -2,3M | -434% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 268 | 2 330 | 1 926 | 2 504 | 2 042 | 1 479 | 1 195 | 1 548 | 1 687 | 947 |
| Staff expenses | −0 | −0 | −0 | −3 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 651 | 1 465 | 681 | 1 547 | 1 662 | −79 | −315 | 1 178 | 873 | −644 |
| Depreciation & amort. | −216 | −216 | −234 | −253 | −201 | −128 | −128 | −126 | −116 | −116 |
| EBIT | 436 | 1 249 | 447 | 1 294 | 1 461 | −207 | −444 | 1 052 | 757 | −760 |
| Net financials | −60 | 0 | −7 | 4 | −44 | −303 | −554 | −887 | −1 092 | −1 669 |
| Profit before tax | 376 | 1 250 | 440 | 1 297 | 1 417 | −510 | −998 | 165 | −335 | −2 429 |
| Tax | 91 | 301 | 94 | 287 | 312 | 118 | −220 | 36 | −74 | −534 |
| Net profit | 285 | 949 | 347 | 1 010 | 1 105 | −628 | −778 | 129 | −261 | −1 895 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 619 | 3 067 | 3 734 | 2 746 | 4 624 | 10 690 | 14 830 | 20 953 | 26 039 | 26 333 |
| Equity | 302 | 924 | 941 | 889 | 872 | 245 | −304 | −175 | −436 | −2 331 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 175 | 9 695 | 13 348 | 20 239 | 24 942 | 27 414 |
| Short-term debt | 2 226 | 1 861 | 2 521 | 1 615 | 577 | 749 | 1 785 | 890 | 1 533 | 1 250 |
| Total debt | 2 317 | 2 143 | 2 793 | 1 858 | 3 752 | 10 445 | 15 134 | 21 129 | 26 475 | 28 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Contact Person | Contact Person | 2022 | — | — |
PC Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skjærvaveien Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Johansen Skaarud | Contact Person | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Wilhelm Bang | Board of Directors | 0 companies |
| Nils Henrik Gjøstøl Aspeli | Board of Directors | 0 companies |
| Peter Andre Olsen | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Berit Koenig | Board of Directors | 0 companies |
| Steinar Lindberg | Board of Directors | 0 companies |
| Carl Henrik Graff | Board of Directors | 0 companies |
| Karsten Hjertholm | Chairman | 0 companies |
| Christian Haug | Board of Directors | 0 companies |
| Øyvind Michael Vedeler | Board of Directors | 0 companies |