| Revenue | NOK 6M | -4% |
| EBITDA | NOK 154K | +52% |
| Net profit | NOK 109K | +1186% |
| Total assets | NOK 1,6M | +44% |
| Equity | NOK 384K | +40% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 678 | 2 392 | 4 994 | 5 652 | 9 907 | 10 164 | 7 213 | 7 026 | 7 835 | 6 229 | 5 985 |
| Staff expenses | −623 | −57 | −2 | −536 | −698 | −665 | −761 | −908 | −381 | −838 | −532 |
| EBITDA | −405 | 100 | 204 | 14 | 69 | −1 108 | 27 | −124 | 488 | 101 | 154 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −59 | −34 | −58 | −50 | −34 | −32 | −3 |
| EBIT | −405 | 100 | 204 | 14 | 10 | −1 142 | −31 | −173 | 454 | 70 | 151 |
| Net financials | −6 | −13 | −20 | 10 | −3 | −47 | −32 | 999 | −133 | −80 | −43 |
| Profit before tax | −411 | 87 | 184 | 24 | 7 | −1 190 | −63 | 826 | 321 | −10 | 109 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −411 | 87 | 184 | 24 | 7 | −1 190 | −63 | 826 | 321 | −10 | 109 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 551 | 590 | 866 | 2 030 | 1 934 | 1 817 | 1 438 | 1 211 | 1 077 | 1 552 |
| Equity | −381 | −294 | 360 | 384 | 390 | −799 | −862 | −36 | 285 | 275 | 384 |
| Long-term debt | 0 | 415 | 150 | 0 | 0 | 159 | 130 | 98 | 66 | 31 | 0 |
| Short-term debt | 640 | 431 | 80 | 483 | 1 639 | 2 574 | 2 550 | 1 376 | 860 | 771 | 1 168 |
| Total debt | 640 | 845 | 230 | 483 | 1 639 | 2 733 | 2 679 | 1 474 | 926 | 802 | 1 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
OP Deputy Member | Deputy Member | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magnus Svarstad | Chief Executive Officer | 0 companies |
| Odd Petter Svarstad | Deputy Member | 0 companies |