| Revenue | NOK 20M | +18% |
| EBITDA | NOK -208K | -109% |
| Net profit | NOK -2,1M | -736% |
| Total assets | NOK 12,9M | -7% |
| Equity | NOK 194K | -93% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 974 | 2 342 | 6 196 | 8 898 | 11 628 | 12 629 | 13 648 | 14 248 | 16 983 | 19 999 |
| Staff expenses | −137 | −689 | −2 572 | −5 406 | −6 203 | −7 234 | −8 199 | −7 667 | −8 391 | −11 188 |
| EBITDA | −260 | 588 | −8 | 5 | 2 021 | 1 704 | 1 427 | 2 548 | 2 429 | −208 |
| Depreciation & amort. | −184 | −178 | −224 | −411 | −548 | −702 | −697 | −987 | −1 580 | −2 037 |
| EBIT | −444 | 410 | −232 | −407 | 1 473 | 1 002 | 729 | 1 561 | 848 | −2 244 |
| Net financials | −13 | −59 | −77 | −116 | −138 | −155 | −155 | −162 | −416 | −527 |
| Profit before tax | −457 | 351 | −309 | −523 | 1 335 | 847 | 574 | 1 399 | 433 | −2 771 |
| Tax | −112 | 98 | 13 | −0 | 110 | 187 | 127 | 328 | 97 | −634 |
| Net profit | −345 | 253 | −322 | −523 | 1 224 | 661 | 447 | 1 071 | 336 | −2 137 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 1 074 | 4 487 | 4 653 | 6 682 | 8 569 | 9 373 | 11 150 | 13 879 | 12 875 |
| Equity | −315 | −62 | −385 | −908 | 317 | 977 | 1 424 | 2 495 | 2 831 | 194 |
| Long-term debt | 839 | 1 071 | 2 822 | 2 514 | 3 031 | 3 386 | 2 880 | 3 598 | 7 604 | 7 864 |
| Short-term debt | 13 | 66 | 2 050 | 3 047 | 3 335 | 4 206 | 5 068 | 5 057 | 3 444 | 4 817 |
| Total debt | 852 | 1 137 | 4 872 | 5 561 | 6 365 | 7 592 | 7 948 | 8 654 | 11 047 | 12 681 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.0% | 18.0% | 2023 | |
| Individual | 18.0% | 18.0% | 2023 | |
| Individual | 18.0% | 18.0% | 2023 | |
| Individual | 18.0% | 18.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Omar Mohammad Raja | Chairman | 0 companies |