| Revenue | NOK 4K | -98% |
| EBITDA | NOK 3K | +101% |
| Net profit | NOK -480K | +28% |
| Total assets | NOK 8,8M | -5% |
| Equity | NOK -1,3M | -55% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 132 | 2 426 | 203 | 4 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −29 | −24 | −21 | −16 | −12 | −7 | −662 | 797 | −187 | 3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −482 | −482 | −482 |
| EBIT | 0 | −29 | −24 | −21 | −16 | −12 | −7 | −702 | 315 | −670 | −480 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 0 | −29 | −24 | −21 | −16 | −12 | −7 | −702 | 314 | −670 | −480 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −29 | −24 | −21 | −16 | −12 | −7 | −702 | 314 | −670 | −480 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 271 | 257 | 261 | 255 | 253 | 253 | 20 497 | 10 397 | 9 314 | 8 835 |
| Equity | 300 | 271 | 247 | 226 | 210 | 198 | 190 | −511 | −197 | −867 | −1 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 10 | 35 | 45 | 56 | 62 | 21 008 | 10 594 | 10 180 | 10 181 |
| Total debt | 0 | 0 | 10 | 35 | 45 | 56 | 62 | 21 008 | 10 594 | 10 180 | 10 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koren Sprengningsservice As | Company | 50.0% | 50.0% | 2024 |
Solberg Maskin As | Company | 33.3% | 33.3% | 2024 |
Forrbo Prosjekt As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Mikal Solberg | Chief Executive Officer | 0 companies |
| Terje Rønning | Chief Executive Officer | 0 companies |
| Leif Ivar Koren | Board of Directors | 0 companies |
| Mats Olov Eurenius | Chairman | 0 companies |
| Tormod Salberg | Chairman | 0 companies |
| Jan Erik Holten | Board of Directors | 0 companies |