| Revenue | NOK 19,3M | +2% |
| EBITDA | NOK 17,3M | +2% |
| Net profit | NOK 6,3M | -4% |
| Total assets | NOK 174,6M | -1% |
| Equity | NOK 54,1M | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11 186 | 15 533 | 15 775 | 16 371 | 16 685 | 16 875 | 17 801 | 18 877 | 19 279 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −139 | 10 509 | 14 386 | 14 563 | 15 022 | 15 394 | 15 597 | 16 349 | 16 962 | 17 251 |
| Depreciation & amort. | −0 | −0 | −2 018 | −2 691 | −2 691 | −2 691 | −2 691 | −2 691 | −2 691 | −2 692 | −2 801 |
| EBIT | 0 | −139 | 8 491 | 11 695 | 11 872 | 12 332 | 12 703 | 12 906 | 13 658 | 14 270 | 14 450 |
| Net financials | 7 | −637 | −1 395 | −4 150 | −4 015 | −3 913 | −4 915 | −2 718 | −3 400 | −5 827 | −6 377 |
| Profit before tax | 7 | −776 | 7 096 | 7 545 | 7 858 | 8 419 | 7 788 | 10 189 | 10 257 | 8 444 | 8 073 |
| Tax | 2 | −194 | 1 711 | 1 687 | 1 654 | 1 853 | 1 713 | 2 242 | 2 257 | 1 858 | 1 776 |
| Net profit | 5 | −582 | 5 385 | 5 857 | 6 203 | 6 566 | 6 075 | 7 947 | 8 001 | 6 586 | 6 297 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 543 | 151 934 | 197 205 | 195 614 | 195 749 | 199 929 | 186 995 | 181 228 | 178 710 | 176 434 | 174 627 |
| Equity | 10 005 | 39 420 | 41 805 | 44 663 | 46 366 | 48 335 | 49 993 | 51 366 | 52 485 | 53 369 | 54 095 |
| Long-term debt | 0 | 112 500 | 151 511 | 146 840 | 3 371 | 145 455 | 130 260 | 120 706 | 116 191 | 114 886 | 111 317 |
| Short-term debt | 49 538 | 14 | 3 888 | 4 111 | 146 012 | 6 139 | 6 743 | 9 156 | 10 034 | 8 178 | 9 214 |
| Total debt | 49 538 | 112 514 | 155 400 | 150 951 | 149 383 | 151 595 | 137 002 | 129 862 | 126 225 | 123 064 | 120 531 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aka As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Hammerengen | Board of Directors | 0 companies |
| Jane Kim Gravbråten | Chairman | 0 companies |