| Revenue | NOK 0 | — |
| EBITDA | NOK -7,9M | -139% |
| Net profit | NOK -70M | -1564% |
| Total assets | NOK 576M | -2% |
| Equity | NOK 224,3M | -24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 92 177 | 77 216 | 0 | 0 | 0 |
| Staff expenses | −49 209 | −38 206 | −17 | −74 | −1 343 |
| EBITDA | −23 241 | −22 194 | −2 947 | −3 319 | −7 920 |
| Depreciation & amort. | −4 510 | −5 777 | −0 | −0 | −1 000 |
| EBIT | −27 751 | −27 971 | −2 947 | −3 319 | −8 920 |
| Net financials | 44 850 | 200 791 | 14 872 | 12 867 | −55 011 |
| Profit before tax | 17 099 | 172 820 | 11 925 | 9 548 | −63 931 |
| Tax | 368 | 4 254 | 4 428 | 4 766 | 6 055 |
| Net profit | 16 731 | 168 566 | 7 497 | 4 782 | −69 986 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 739 033 | 534 451 | 565 817 | 587 064 | 575 991 |
| Equity | 113 440 | 282 007 | 289 504 | 294 287 | 224 302 |
| Long-term debt | 183 611 | 250 000 | 210 000 | 195 000 | 130 000 |
| Short-term debt | 431 114 | 2 444 | 66 311 | 97 777 | 221 689 |
| Total debt | 614 725 | 252 444 | 276 311 | 292 777 | 351 689 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JT Deputy Member | Deputy Member | 2024 |
JD Deputy Member | Deputy Member | 2024 |
UM Deputy Member | Deputy Member | 2024 |
BH Chief Executive Officer | Chief Executive Officer | 2024 |
AJ Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
FN Deputy Member | Deputy Member | 2021 – 2022 |
SH Deputy Member | Deputy Member | 2021 – 2022 |
TS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55.13% | 55.13% | 2023 | |
| Company | 20.71% | 20.71% | 2023 | |
| Company | 4.69% | 4.69% | 2023 | |
| Company | 2.8% | 2.8% | 2023 | |
| Company | 1.97% | 1.97% | 2023 | |
| Company | 1.88% | 1.88% | 2023 | |
| Company | 1.77% | 1.77% | 2023 | |
| Company | 1.45% | 1.45% | 2023 | |
| Individual | 1.19% | 1.19% | 2022 | |
| Individual | 1.19% | 1.19% | 2023 | |
| Company | 1.08% | 1.08% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Tyndale Spencer | Deputy Member | 0 companies |
| Fred Noralf Os Stave | Deputy Member | 0 companies |
| Selin Haxha | Deputy Member | 0 companies |
| Janice Donia Fingal | Deputy Member | 0 companies |
| Ulf Mørck | Deputy Member | 0 companies |
| Baard Haugen | Chief Executive Officer | 0 companies |
| Trond Sundnes | Chief Executive Officer | 0 companies |
| Amanda Jane Battersby | Deputy Member | 0 companies |
| Erik Christian Must | Board of Directors | 0 companies |
| Richard Olav Aa | Board of Directors | 0 companies |
| Gøran Skaalmo | Board of Directors | 0 companies |
| Patrik Eduard Hofbauer | Board of Directors | 0 companies |
| Dorthe Bjerregaard-Knudsen | Board of Directors | 0 companies |
| Eva Margrethe Hessen | Board of Directors | 0 companies |
| Andrew Oliver Mullins | Board of Directors | 0 companies |
| Anette Sofie Olsen | Chairman | 0 companies |
| James Donald Rupert Lamont | Board of Directors | 0 companies |
| Ida Grieg Riisnæs | Board of Directors | 0 companies |
| Anne-Kari Herrebrøden | Board of Directors | 0 companies |
| Fredrik Mauritz Keke Rahnasto | Board of Directors | 0 companies |
| Anne Britt Berentsen | Board of Directors | 0 companies |